Dashboard/WONDERLA

WONDERLA

OVERVALUED

Wonderla Holidays

Hotels & Hospitality · NSE

80.0% vs fair value

52W Low

455

+5.2% from low

52W High

681

-29.7% from high

News sentiment
10 bull14 neu8 bear

Valuation Gauge

OVERVALUED-80.0% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹479

Fair Value

₹266

Fair Value Analysis

₹266

Based on earnings growth potential for Hotels & Hospitality sector companies | CAUTION: ROCE declining (latest 8.6%) — returns on capital are falling; verify this isn't a value trap. | COVID-resilient: PAT dropped from ₹55Cr (FY2019) to ₹-50Cr (FY2021) during COVID but has fully recovered.

Low confidence

Growth Valuation

100% weight

₹266

Price vs Market

WONDERLA
Nifty 50

Shareholding Pattern

Stock Health Score

C

Mixed Signals

5.3 / 10

Profitability

6/10

ROE of 4.6% is below the Hotels & Hospitality sector benchmark of 15%

Debt & Leverage

10/10

D/E ratio of 0.0x is well within the Hotels & Hospitality sector norm of 0.8x — strong balance sheet

Valuation vs Peers

8/10

P/E of 36.6x is slightly below the Hotels & Hospitality sector median of 50x — reasonably valued

Cash Flow

1/10

Negative FCF of ₹-205 Cr — company is consuming more cash than it generates

Earnings Growth

4/10

5yr EPS CAGR of 5.6% is well below Hotels & Hospitality sector average of 15.0%

Dividend

4/10

Dividend yield of 0.4% is symbolic — low but positive

Company Health Timeline

10-year financial health at a glance

FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Revenue Growth
OPM %
Net Profit
Free Cash Flow
ROE %
ROCE %
Debt / Equity
Interest Cov.
Health Score
63
63
63
63
25
50
100
100
50
75
Strong
Moderate
Weak
Poor
No data

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

0.3%

Free cash flow / market cap

Revenue Growth (YoY)

+40.2%

Year-on-year revenue change

Profit Growth (YoY)

+45.5%

Year-on-year PAT change

Operating Cash Flow

₹135 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹12.9

P/E Ratio

36.6x

P/B Ratio

1.6x

ROE

4.6%

ROCE

6.4%

Debt / Equity

0x

Beta

Div Yield

0.4%

FCF (Cr)

₹-205 Cr

Revenue (Cr)

₹455 Cr

EPS Growth 5Y

Mkt Cap (Cr)

₹2,997 Cr

52W High

₹680.7

52W Low

₹455

Book Value/Share

₹290.7

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
2026-03-31₹519 Cr₹165 Cr32.0%₹82 Cr₹12.89
2025-03-31₹459 Cr₹149 Cr32.0%₹109 Cr₹17.23
2024-03-31₹483 Cr₹229 Cr47.0%₹158 Cr₹27.92
2023-03-31₹429 Cr₹213 Cr50.0%₹149 Cr₹26.33
2022-03-31₹129 Cr₹22 Cr17.0%₹-9 Cr₹-1.68
2021-03-31₹38 Cr₹-28 Cr-74.0%₹-50 Cr₹-8.83
2020-03-31₹271 Cr₹105 Cr39.0%₹65 Cr₹11.46
2019-03-31₹282 Cr₹115 Cr41.0%₹55 Cr₹9.81
2018-03-31₹271 Cr₹89 Cr33.0%₹38 Cr₹6.81
2017-03-31₹263 Cr₹68 Cr26.0%₹34 Cr₹6.00
2016-03-31₹205 Cr₹85 Cr41.0%₹60 Cr₹10.59
2015-03-31₹182 Cr₹82 Cr45.0%₹51 Cr₹8.96

Compounded Growth Rates

Sales Growth

3Y+6.6%
5Y+68.7%
10Y+9.7%

Profit Growth

3Y-18.1%
5Y
10Y+3.2%

EPS Growth

3Y-21.2%
5Y
10Y+2.0%

Peer Comparison

Hotels & Hospitality
StockPriceFair ValueMoS%P/EROESignal

Ecos (India) Mobility & Hospitality Limited

₹131.9₹586.6+77.5%13.425.5%FAIRLY_VALUED

Asian Hotels (East) Limited

₹165₹543.7+69.7%8.612.9%FAIRLY_VALUED

EIH Associated Hotels Limited

₹327₹765.8+57.3%20.2113.3%UNDERVALUED

Thomas Cook India

₹91.7₹166.4+44.9%189.3%UNDERVALUED

Advent Hotels International Limited

₹145.8₹261.6+44.3%13.28.4%FAIRLY_VALUED

Taj GVK Hotels & Resorts

₹320.1₹530+39.6%15.515.0%UNDERVALUED

Royal Orchid Hotels Limited

₹338₹447.1+24.4%23.915.9%FAIRLY_VALUED

Kamat Hotels (I) Limited

₹162₹182.8+11.4%15.211.3%FAIRLY_VALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Exchange Filings

BSE announcements · last 90 days

Loading filings…

Share this Stock

Download card · Share on WhatsApp

WONDERLA share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant