ECOSMOBLTY
FAIRLY_VALUEDEcos (India) Mobility & Hospitality Limited
Hotels & Hospitality · NSE
↑ 79.4% vs fair value
52W Low
₹104
+16.2% from low
52W High
₹358
-66.3% from high
Valuation Gauge
Current Price
₹121
Fair Value
₹587
Fair Value Analysis
₹587
Based on earnings growth potential for Hotels & Hospitality sector companies | Sector-cheap: P/E at 20th percentile vs sector peers. | CAUTION: ROCE declining (latest 39.4%) — returns on capital are falling; verify this isn't a value trap. | Growth capped at 29.3% (ROE 25.5%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable.
Growth Valuation
100% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Strong
Profitability
ROE of 25.5% is above the Hotels & Hospitality sector benchmark of 15% — strong returns
Debt & Leverage
D/E ratio of 0.0x is well within the Hotels & Hospitality sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 11.7x trades at a 77% discount to Hotels & Hospitality sector median (50x) — attractively valued
Cash Flow
FCF margin of 6.6% — healthy cash generation (₹43 Cr)
Earnings Growth
5yr EPS CAGR of 82.6% is well above the Hotels & Hospitality sector average of 15.0% — strong growth
Dividend
Dividend yield of 2.0% provides strong shareholder returns (benchmark: 1.5%)
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
7.9%
Free cash flow / market cap
Revenue Growth (YoY)
+22.6%
Year-on-year revenue change
Profit Growth (YoY)
+7.7%
Year-on-year PAT change
Operating Cash Flow
₹75 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹10
P/E Ratio
11.7x
P/B Ratio
3x
ROE
25.5%
ROCE
34.7%
Debt / Equity
0.03x
Beta
—
Div Yield
2%
FCF (Cr)
₹43 Cr
Revenue (Cr)
₹654 Cr
EPS Growth 5Y
82.6%
Mkt Cap (Cr)
₹712 Cr
52W High
₹358.4
52W Low
₹103.9
Book Value/Share
₹38.9
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹779 Cr | ₹96 Cr | 12.0% | ₹60 Cr | ₹9.99 |
| 2025-03-31 | ₹642 Cr | ₹93 Cr | 14.0% | ₹60 Cr | ₹10.02 |
| 2024-03-31 | ₹547 Cr | ₹90 Cr | 16.0% | ₹63 Cr | ₹10.42 |
| 2023-03-31 | ₹418 Cr | ₹70 Cr | 17.0% | ₹44 Cr | ₹72650.00 |
| 2022-03-31 | ₹145 Cr | ₹18 Cr | 12.0% | ₹10 Cr | ₹16450.00 |
| 2021-03-31 | ₹102 Cr | ₹16 Cr | 16.0% | ₹3 Cr | ₹5000.00 |
| 2020-03-31 | ₹401 Cr | ₹24 Cr | 6.0% | ₹2 Cr | ₹3233.33 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Hotels & Hospitality| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Ecos (India) Mobility & Hospitality Limited | ₹120.8 | ₹586.6 | +79.4% | 11.9 | 25.5% | FAIRLY_VALUED |
Asian Hotels (East) Limited | ₹159 | ₹543.7 | +70.8% | 8.1 | 12.9% | FAIRLY_VALUED |
EIH Associated Hotels Limited | ₹293.6 | ₹628 | +53.3% | 18.6 | 113.3% | UNDERVALUED |
Robust Hotels Limited | ₹173 | ₹315 | +45.1% | 11 | 3.8% | FAIRLY_VALUED |
Advent Hotels International Limited | ₹147.5 | ₹261.6 | +43.6% | 12.4 | 8.4% | FAIRLY_VALUED |
Thomas Cook India | ₹96.6 | ₹166.4 | +42.0% | 18.2 | 10.8% | UNDERVALUED |
Taj GVK Hotels & Resorts | ₹322 | ₹537.9 | +40.1% | 15.9 | 15.0% | UNDERVALUED |
Advani Hotels & Resorts (India) Limited | ₹50.6 | ₹68.2 | +25.9% | 19.6 | 125.0% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant