Dashboard/EIHAHOTELS

EIHAHOTELS

UNDERVALUED

EIH Associated Hotels Limited

Hotels & Hospitality · NSE

53.3% vs fair value

52W Low

267

+10.1% from low

52W High

435

-32.5% from high

News sentiment (4 articles)
1 bull2 neutral1 bear

Valuation Gauge

UNDERVALUED+53.3% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹294

Fair Value

₹628

Fair Value Analysis

₹628

Based on earnings growth potential for Hotels & Hospitality sector companies | Sector-cheap: P/E at 7th percentile vs sector peers. | ROCE improving (latest 16.8%) — capital allocation becoming more efficient.

Low confidence

Growth Valuation

100% weight

₹628

Price vs Market

EIHAHOTELS
Nifty 50

Shareholding Pattern

Stock Health Score

A

Financially Strong

9.6 / 10

Profitability

10/10

ROE of 113.3% is above the Hotels & Hospitality sector benchmark of 15% — strong returns

Debt & Leverage

10/10

D/E ratio of 0.0x is well within the Hotels & Hospitality sector norm of 0.8x — strong balance sheet

Valuation vs Peers

10/10

P/E of 9.4x trades at a 81% discount to Hotels & Hospitality sector median (50x) — attractively valued

Cash Flow

10/10

FCF margin of 19.8% — exceptional cash generation (₹81 Cr)

Earnings Growth

10/10

5yr EPS CAGR of 92.5% is well above the Hotels & Hospitality sector average of 15.0% — strong growth

Dividend

6/10

Dividend yield of 1.2% provides moderate shareholder returns

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

Revenue Growth (YoY)

+105.5%

Year-on-year revenue change

Profit Growth (YoY)

+928.2%

Year-on-year PAT change

Operating Cash Flow

₹54 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹31.4

P/E Ratio

9.4x

P/B Ratio

3.4x

ROE

113.3%

ROCE

21.3%

Debt / Equity

0.01x

Beta

-0.16

Div Yield

1.2%

FCF (Cr)

₹81 Cr

Revenue (Cr)

₹408 Cr

EPS Growth 5Y

92.5%

Mkt Cap (Cr)

₹1,783 Cr

52W High

₹434.9

52W Low

₹266.7

Book Value/Share

₹85.1

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
2012-03-31₹197 Cr₹56 Cr28.0%₹12 Cr₹1.97
2011-03-31₹181 Cr₹54 Cr30.0%₹9 Cr₹1.53
2010-03-31₹156 Cr₹48 Cr31.0%₹2 Cr₹0.41
2009-03-31₹167 Cr₹53 Cr32.0%₹7 Cr₹1.22
2008-03-31₹184 Cr₹62 Cr34.0%₹10 Cr₹1.61
2007-03-31₹166 Cr₹51 Cr31.0%₹11 Cr₹1.81

Compounded Growth Rates

Sales Growth

3Y+5.7%
5Y+3.5%
10Y

Profit Growth

3Y+19.7%
5Y+1.8%
10Y

EPS Growth

3Y+17.3%
5Y+1.7%
10Y

Peer Comparison

Hotels & Hospitality
StockPriceFair ValueMoS%P/EROESignal

Ecos (India) Mobility & Hospitality Limited

₹120.8₹586.6+79.4%11.925.5%FAIRLY_VALUED

Asian Hotels (East) Limited

₹159₹543.7+70.8%8.112.9%FAIRLY_VALUED

EIH Associated Hotels Limited

₹293.6₹628+53.3%18.6113.3%UNDERVALUED

Robust Hotels Limited

₹173₹315+45.1%113.8%FAIRLY_VALUED

Advent Hotels International Limited

₹147.5₹261.6+43.6%12.48.4%FAIRLY_VALUED

Thomas Cook India

₹96.6₹166.4+42.0%18.210.8%UNDERVALUED

Taj GVK Hotels & Resorts

₹322₹537.9+40.1%15.915.0%UNDERVALUED

Advani Hotels & Resorts (India) Limited

₹50.6₹68.2+25.9%19.6125.0%UNDERVALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Share this Stock

Download card · Share on WhatsApp

EIHAHOTELS share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant