Dashboard/AHLEAST

AHLEAST

FAIRLY_VALUED

Asian Hotels (East) Limited

Hotels & Hospitality · NSE

70.8% vs fair value

52W Low

123

+29.5% from low

52W High

168

-5.4% from high

News sentiment (3 articles)
0 bull2 neutral1 bear

Valuation Gauge

FAIRLY_VALUED+70.8% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹159

Fair Value

₹544

Fair Value Analysis

₹544

Based on earnings growth potential for Hotels & Hospitality sector companies | Sector-cheap: P/E at 3th percentile vs sector peers. | CAUTION: ROCE declining (latest 5.2%) — returns on capital are falling; verify this isn't a value trap. | COVID-resilient: PAT dropped from ₹4Cr (FY2019) to ₹-34Cr (FY2022) during COVID but has fully recovered.

Low confidence

Growth Valuation

100% weight

₹544

Price vs Market

AHLEAST
Nifty 50

Shareholding Pattern

Stock Health Score

B

Solid Fundamentals

6.3 / 10

Profitability

8/10

ROE of 12.9% is acceptable for Hotels & Hospitality sector (benchmark: 15%)

Debt & Leverage

3/10

D/E ratio of 1.5x is elevated above Hotels & Hospitality sector norm of 1.5x — watch debt levels

Valuation vs Peers

10/10

P/E of 8.9x trades at a 82% discount to Hotels & Hospitality sector median (50x) — attractively valued

Cash Flow

1/10

Negative FCF of ₹-10 Cr — company is consuming more cash than it generates

Earnings Growth

10/10

5yr EPS CAGR of 32.9% is well above the Hotels & Hospitality sector average of 15.0% — strong growth

Dividend

6/10

Dividend yield of 0.7% provides moderate shareholder returns

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

3.8%

Free cash flow / market cap

Revenue Growth (YoY)

+49.6%

Year-on-year revenue change

Profit Growth (YoY)

+406.2%

Year-on-year PAT change

Key Financials

EPS (TTM)

₹17

P/E Ratio

8.9x

P/B Ratio

1.2x

ROE

12.9%

ROCE

16.7%

Debt / Equity

1.55x

Beta

-0.46

Div Yield

0.6%

FCF (Cr)

₹-10 Cr

Revenue (Cr)

₹112 Cr

EPS Growth 5Y

Mkt Cap (Cr)

₹270 Cr

52W High

₹168

52W Low

₹122.8

Book Value/Share

₹131

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
TTM₹123 Cr₹40 Cr32.0%₹-56 Cr₹-32.44
2025-03-31₹113 Cr₹30 Cr26.0%₹18 Cr₹10.13
2024-03-31₹108 Cr₹30 Cr28.0%₹32 Cr₹18.34
2023-03-31₹94 Cr₹21 Cr23.0%₹25 Cr₹14.19
2022-03-31₹51 Cr₹-2 Cr-4.0%₹-34 Cr₹-19.94
2021-03-31₹54 Cr₹-7 Cr-13.0%₹-33 Cr₹-19.06
2020-03-31₹185 Cr₹35 Cr19.0%₹-8 Cr₹-4.34
2019-03-31₹202 Cr₹44 Cr22.0%₹4 Cr₹2.05
2018-03-31₹190 Cr₹39 Cr20.0%₹-6 Cr₹-3.31
2017-03-31₹195 Cr₹44 Cr23.0%₹-4 Cr₹-2.02
2016-03-31₹193 Cr₹48 Cr25.0%₹-7 Cr₹3.74
2015-03-31₹188 Cr₹44 Cr23.0%₹-39 Cr₹-12.73
2014-03-31₹180 Cr₹39 Cr22.0%₹-24 Cr₹-4.35

Compounded Growth Rates

Sales Growth

3Y+9.4%
5Y+17.9%
10Y-4.4%

Profit Growth

3Y
5Y
10Y

EPS Growth

3Y
5Y
10Y

Peer Comparison

Hotels & Hospitality
StockPriceFair ValueMoS%P/EROESignal

Ecos (India) Mobility & Hospitality Limited

₹120.8₹586.6+79.4%11.925.5%FAIRLY_VALUED

Asian Hotels (East) Limited

₹159₹543.7+70.8%8.112.9%FAIRLY_VALUED

EIH Associated Hotels Limited

₹293.6₹628+53.3%18.6113.3%UNDERVALUED

Robust Hotels Limited

₹173₹315+45.1%113.8%FAIRLY_VALUED

Advent Hotels International Limited

₹147.5₹261.6+43.6%12.48.4%FAIRLY_VALUED

Thomas Cook India

₹96.6₹166.4+42.0%18.210.8%UNDERVALUED

Taj GVK Hotels & Resorts

₹322₹537.9+40.1%15.915.0%UNDERVALUED

Advani Hotels & Resorts (India) Limited

₹50.6₹68.2+25.9%19.6125.0%UNDERVALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Share this Stock

Download card · Share on WhatsApp

AHLEAST share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant