TIPSMUSIC
UNDERVALUEDTips Music Limited
Media · NSE
↑ 30.7% vs fair value
52W Low
₹481
+42.6% from low
52W High
₹718
-4.5% from high
Valuation Gauge
Current Price
₹686
Fair Value
₹990
Fair Value Analysis
₹990
Based on earnings growth potential for Media sector companies | ROCE improving (latest 97.2%) — capital allocation becoming more efficient.
Growth Valuation
100% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Strong
Profitability
ROE of 92.3% is above the Media sector benchmark of 15% — strong returns
Debt & Leverage
D/E ratio of 0.0x is well within the Media sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 38.2x trades at a 77% discount to Media sector median (166x) — attractively valued
Cash Flow
FCF margin of 50.8% — exceptional cash generation (₹191 Cr)
Earnings Growth
5yr EPS CAGR of 41.5% is well above the Media sector average of 18.1% — strong growth
Dividend
Dividend yield of 2.5% provides strong shareholder returns (benchmark: 1.5%)
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
1.6%
Free cash flow / market cap
Revenue Growth (YoY)
+33.3%
Year-on-year revenue change
Profit Growth (YoY)
+90.3%
Year-on-year PAT change
Operating Cash Flow
₹197 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹17
P/E Ratio
38.2x
P/B Ratio
31.8x
ROE
92.3%
ROCE
110.2%
Debt / Equity
0.02x
Beta
0.34
Div Yield
2.3%
FCF (Cr)
₹191 Cr
Revenue (Cr)
₹376 Cr
EPS Growth 5Y
41.5%
Mkt Cap (Cr)
₹8,266 Cr
52W High
₹718
52W Low
₹481.2
Book Value/Share
₹20.4
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| 2026-03-31 | ₹376 Cr | ₹276 Cr | 73.0% | ₹217 Cr | ₹16.96 |
| 2025-03-31 | ₹311 Cr | ₹207 Cr | 67.0% | ₹167 Cr | ₹13.03 |
| 2024-03-31 | ₹242 Cr | ₹158 Cr | 66.0% | ₹127 Cr | ₹9.90 |
| 2023-03-31 | ₹187 Cr | ₹102 Cr | 55.0% | ₹77 Cr | ₹5.96 |
| 2022-03-31 | ₹136 Cr | ₹86 Cr | 64.0% | ₹65 Cr | ₹4.98 |
| 2021-03-31 | ₹91 Cr | ₹55 Cr | 61.0% | ₹43 Cr | ₹3.35 |
| 2020-03-31 | ₹91 Cr | ₹-2 Cr | -2.0% | ₹11 Cr | ₹0.79 |
| 2019-03-31 | ₹203 Cr | ₹6 Cr | 3.0% | ₹3 Cr | ₹0.20 |
| 2018-03-31 | ₹47 Cr | ₹10 Cr | 20.0% | ₹3 Cr | ₹0.22 |
| 2017-03-31 | ₹47 Cr | ₹-3 Cr | -7.0% | ₹3 Cr | ₹0.21 |
| 2016-03-31 | ₹68 Cr | ₹15 Cr | 22.0% | ₹3 Cr | ₹0.20 |
| 2015-03-31 | ₹102 Cr | ₹15 Cr | 15.0% | ₹3 Cr | ₹0.18 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Media| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Premier Polyfilm Limited | ₹58 | ₹488.6 | +88.1% | 19.3 | 19.3% | UNDERVALUED |
Touchwood Entertainment Limited | ₹71.1 | ₹195.6 | +63.6% | 16.7 | 15.0% | FAIRLY_VALUED |
Jagran Prakashan | ₹68.8 | ₹119.1 | +42.2% | 8.9 | 13.3% | FAIRLY_VALUED |
Tips Music Limited | ₹686 | ₹990.2 | +30.7% | 38.2 | 92.3% | UNDERVALUED |
DB Corp (Dainik Bhaskar) | ₹205.9 | ₹250.3 | +17.7% | 11.5 | 19.4% | FAIRLY_VALUED |
Bodhi Tree Multimedia Limited | ₹6.7 | ₹6.9 | +3.2% | 131.6 | 9.7% | FAIRLY_VALUED |
Sun TV Network | ₹485.5 | ₹501.4 | +3.2% | 13.4 | 12.8% | FAIRLY_VALUED |
Hindustan Media Ventures Limited | ₹63.4 | ₹56.4 | -12.4% | 7.1 | 2.7% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant