JAGRAN
FAIRLY_VALUEDJagran Prakashan
Media · NSE
↑ 42.2% vs fair value
52W Low
₹60
+15.6% from low
52W High
₹84
-17.9% from high
Valuation Gauge
Current Price
₹69
Fair Value
₹119
Fair Value Analysis
₹119
Based on earnings growth potential for Media sector companies | Sector-cheap: P/E at 14th percentile vs sector peers. | CAUTION: ROCE declining (latest 7.5%) — returns on capital are falling; verify this isn't a value trap. | COVID-resilient: PAT dropped from ₹274Cr (FY2019) to ₹78Cr (FY2021) during COVID but has fully recovered.
Growth Valuation
100% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 13.3% is acceptable for Media sector (benchmark: 15%)
Debt & Leverage
D/E ratio of 0.1x is well within the Media sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 5.7x trades at a 97% discount to Media sector median (166x) — attractively valued
Cash Flow
FCF margin of 9.1% — healthy cash generation (₹169 Cr)
Earnings Growth
5yr EPS CAGR of -16.2% — earnings are declining (sector avg growth: 18.1%)
Dividend
Dividend yield of 8.9% provides strong shareholder returns (benchmark: 1.5%)
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
14.1%
Free cash flow / market cap
Revenue Growth (YoY)
+16.2%
Year-on-year revenue change
Profit Growth (YoY)
+77.8%
Year-on-year PAT change
Operating Cash Flow
₹224 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹11.9
P/E Ratio
5.7x
P/B Ratio
0.8x
ROE
13.3%
ROCE
7.1%
Debt / Equity
0.1x
Beta
0.27
Div Yield
8.7%
FCF (Cr)
₹169 Cr
Revenue (Cr)
₹1,855 Cr
EPS Growth 5Y
-16.2%
Mkt Cap (Cr)
₹1,463 Cr
52W High
₹83.8
52W Low
₹59.5
Book Value/Share
₹88
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹1.9K Cr | ₹136 Cr | 7.0% | ₹127 Cr | ₹7.54 |
| 2025-03-31 | ₹1.9K Cr | ₹160 Cr | 8.0% | ₹94 Cr | ₹6.02 |
| 2024-03-31 | ₹1.9K Cr | ₹271 Cr | 14.0% | ₹165 Cr | ₹8.44 |
| 2023-03-31 | ₹1.9K Cr | ₹254 Cr | 14.0% | ₹197 Cr | ₹7.58 |
| 2022-03-31 | ₹1.6K Cr | ₹360 Cr | 22.0% | ₹217 Cr | ₹8.44 |
| 2021-03-31 | ₹1.3K Cr | ₹228 Cr | 18.0% | ₹78 Cr | ₹3.19 |
| 2020-03-31 | ₹2.1K Cr | ₹433 Cr | 21.0% | ₹281 Cr | ₹9.72 |
| 2019-03-31 | ₹2.4K Cr | ₹534 Cr | 23.0% | ₹274 Cr | ₹8.79 |
| 2018-03-31 | ₹2.3K Cr | ₹583 Cr | 25.0% | ₹311 Cr | ₹9.63 |
| 2017-03-31 | ₹2.3K Cr | ₹640 Cr | 28.0% | ₹349 Cr | ₹10.63 |
| 2016-03-31 | ₹2.1K Cr | ₹590 Cr | 28.0% | ₹351 Cr | ₹10.73 |
| 2015-03-31 | ₹1.8K Cr | ₹446 Cr | 25.0% | ₹308 Cr | ₹9.42 |
| 2014-03-31 | ₹1.7K Cr | ₹366 Cr | 22.0% | ₹226 Cr | ₹6.92 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Media| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Premier Polyfilm Limited | ₹58 | ₹488.6 | +88.1% | 19.3 | 19.3% | UNDERVALUED |
Touchwood Entertainment Limited | ₹71.1 | ₹195.6 | +63.6% | 16.7 | 15.0% | FAIRLY_VALUED |
Jagran Prakashan | ₹68.8 | ₹119.1 | +42.2% | 8.9 | 13.3% | FAIRLY_VALUED |
Tips Music Limited | ₹686 | ₹990.2 | +30.7% | 38.2 | 92.3% | UNDERVALUED |
DB Corp (Dainik Bhaskar) | ₹205.9 | ₹250.3 | +17.7% | 11.5 | 19.4% | FAIRLY_VALUED |
Bodhi Tree Multimedia Limited | ₹6.7 | ₹6.9 | +3.2% | 131.6 | 9.7% | FAIRLY_VALUED |
Sun TV Network | ₹485.5 | ₹501.4 | +3.2% | 13.4 | 12.8% | FAIRLY_VALUED |
Hindustan Media Ventures Limited | ₹63.4 | ₹56.4 | -12.4% | 7.1 | 2.7% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant