SUNTV
FAIRLY_VALUEDSun TV Network
Media · NSE
↑ 3.2% vs fair value
52W Low
₹480
+1.1% from low
52W High
₹661
-26.5% from high
Valuation Gauge
Current Price
₹486
Fair Value
₹501
Fair Value Analysis
₹501
Based on earnings growth potential for Media sector companies | CAUTION: ROCE declining (latest 18.1%) — returns on capital are falling; verify this isn't a value trap.
Growth Valuation
100% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 12.8% is acceptable for Media sector (benchmark: 15%)
Debt & Leverage
D/E ratio of 0.0x is well within the Media sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 13.4x trades at a 92% discount to Media sector median (166x) — attractively valued
Cash Flow
FCF margin of 31.9% — exceptional cash generation (₹1,279 Cr)
Earnings Growth
5yr EPS CAGR of 1.2% is well below Media sector average of 18.1%
Dividend
Dividend yield of 0.9% provides moderate shareholder returns
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
2.8%
Free cash flow / market cap
Revenue Growth (YoY)
+4.0%
Year-on-year revenue change
Profit Growth (YoY)
-11.0%
Year-on-year PAT change
Operating Cash Flow
₹1.7K Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹40.1
P/E Ratio
13.4x
P/B Ratio
1.7x
ROE
12.8%
ROCE
19%
Debt / Equity
0.01x
Beta
0.18
Div Yield
1%
FCF (Cr)
₹1,279 Cr
Revenue (Cr)
₹4,015 Cr
EPS Growth 5Y
1.2%
Mkt Cap (Cr)
₹21,089 Cr
52W High
₹660.7
52W Low
₹480.2
Book Value/Share
₹313.3
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹4.4K Cr | ₹2.2K Cr | 50.0% | ₹1.6K Cr | ₹40.05 |
| 2025-03-31 | ₹4.0K Cr | ₹2.1K Cr | 53.0% | ₹1.7K Cr | ₹43.21 |
| 2024-03-31 | ₹4.3K Cr | ₹2.6K Cr | 62.0% | ₹1.9K Cr | ₹48.85 |
| 2023-03-31 | ₹3.8K Cr | ₹2.4K Cr | 63.0% | ₹1.7K Cr | ₹43.30 |
| 2022-03-31 | ₹3.6K Cr | ₹2.3K Cr | 64.0% | ₹1.6K Cr | ₹41.66 |
| 2021-03-31 | ₹3.2K Cr | ₹2.1K Cr | 65.0% | ₹1.5K Cr | ₹38.70 |
| 2020-03-31 | ₹3.5K Cr | ₹2.3K Cr | 65.0% | ₹1.4K Cr | ₹35.15 |
| 2019-03-31 | ₹3.8K Cr | ₹2.6K Cr | 69.0% | ₹1.4K Cr | ₹36.37 |
| 2018-03-31 | ₹3.0K Cr | ₹2.0K Cr | 68.0% | ₹1.1K Cr | ₹28.80 |
| 2017-03-31 | ₹2.6K Cr | ₹1.8K Cr | 67.0% | ₹1.0K Cr | ₹26.14 |
| 2016-03-31 | ₹2.5K Cr | ₹1.2K Cr | 49.0% | ₹922 Cr | ₹23.39 |
| 2015-03-31 | ₹2.4K Cr | ₹1.7K Cr | 70.0% | ₹796 Cr | ₹19.84 |
| 2014-03-31 | ₹2.2K Cr | ₹1.5K Cr | 68.0% | ₹757 Cr | ₹18.98 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Media| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Premier Polyfilm Limited | ₹58 | ₹488.6 | +88.1% | 19.3 | 19.3% | UNDERVALUED |
Touchwood Entertainment Limited | ₹71.1 | ₹195.6 | +63.6% | 16.7 | 15.0% | FAIRLY_VALUED |
Jagran Prakashan | ₹68.8 | ₹119.1 | +42.2% | 8.9 | 13.3% | FAIRLY_VALUED |
Tips Music Limited | ₹686 | ₹990.2 | +30.7% | 38.2 | 92.3% | UNDERVALUED |
DB Corp (Dainik Bhaskar) | ₹205.9 | ₹250.3 | +17.7% | 11.5 | 19.4% | FAIRLY_VALUED |
Bodhi Tree Multimedia Limited | ₹6.7 | ₹6.9 | +3.2% | 131.6 | 9.7% | FAIRLY_VALUED |
Sun TV Network | ₹485.5 | ₹501.4 | +3.2% | 13.4 | 12.8% | FAIRLY_VALUED |
Hindustan Media Ventures Limited | ₹63.4 | ₹56.4 | -12.4% | 7.1 | 2.7% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant