POLYCAB
OVERVALUEDPolycab India
Consumer Durables · NSE
↓ 219.3% vs fair value
52W Low
₹5,760
+61.3% from low
52W High
₹9,268
New 52W High 🚀
Valuation Gauge
Current Price
₹9,290
Fair Value
₹2,909
Fair Value Analysis
₹2,909
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Consumer Durables sector companies | ROCE improving (latest 29.6%) — capital allocation becoming more efficient.
Cash Flow Analysis
40% weight
Balance Sheet Value
30% weight
Growth Valuation
30% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 24.6% is above the Consumer Durables sector benchmark of 18% — strong returns
Debt & Leverage
D/E ratio of 0.0x is well within the Consumer Durables sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 51.6x is in line with the Consumer Durables sector median of 51x — fairly valued
Cash Flow
FCF margin of 8.2% — healthy cash generation (₹2,330 Cr)
Earnings Growth
5yr EPS CAGR of 28.1% is well above the Consumer Durables sector average of 16.9% — strong growth
Dividend
Dividend yield of 0.4% is symbolic — low but positive
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
0.7%
Free cash flow / market cap
Revenue Growth (YoY)
+26.9%
Year-on-year revenue change
Profit Growth (YoY)
+7.1%
Year-on-year PAT change
Operating Cash Flow
₹3.8K Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹177.5
P/E Ratio
51.6x
P/B Ratio
11.7x
ROE
24.6%
ROCE
30.4%
Debt / Equity
0.03x
Beta
0.61
Div Yield
0.4%
FCF (Cr)
₹2,330 Cr
Revenue (Cr)
₹28,270 Cr
EPS Growth 5Y
28.1%
Mkt Cap (Cr)
₹1,37,791 Cr
52W High
₹9,267.5
52W Low
₹5,760
Book Value/Share
₹784.3
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| 2026-03-31 | ₹28.9K Cr | ₹4.0K Cr | 14.0% | ₹2.7K Cr | ₹177.48 |
| 2025-03-31 | ₹22.4K Cr | ₹3.0K Cr | 13.0% | ₹2.0K Cr | ₹134.28 |
| 2024-03-31 | ₹18.0K Cr | ₹2.5K Cr | 14.0% | ₹1.8K Cr | ₹118.75 |
| 2023-03-31 | ₹14.1K Cr | ₹1.8K Cr | 13.0% | ₹1.3K Cr | ₹84.85 |
| 2022-03-31 | ₹12.2K Cr | ₹1.3K Cr | 10.0% | ₹917 Cr | ₹60.80 |
| 2021-03-31 | ₹8.8K Cr | ₹1.1K Cr | 13.0% | ₹886 Cr | ₹59.15 |
| 2020-03-31 | ₹8.8K Cr | ₹1.1K Cr | 13.0% | ₹766 Cr | ₹50.97 |
| 2019-03-31 | ₹8.0K Cr | ₹950 Cr | 12.0% | ₹500 Cr | ₹35.39 |
| 2018-03-31 | ₹6.8K Cr | ₹729 Cr | 11.0% | ₹359 Cr | ₹25.35 |
| 2017-03-31 | ₹5.5K Cr | ₹480 Cr | 9.0% | ₹233 Cr | ₹16.48 |
| 2016-03-31 | ₹5.2K Cr | ₹492 Cr | 9.0% | ₹185 Cr | ₹13.09 |
| 2015-03-31 | ₹4.7K Cr | ₹442 Cr | 9.0% | ₹164 Cr | ₹11.64 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Consumer Durables| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Senco Gold Limited | ₹348 | ₹913.6 | +61.9% | 11.4 | 22.8% | FAIRLY_VALUED |
PC Jeweller Limited | ₹8.4 | ₹17.2 | +51.2% | 11.9 | 9.1% | FAIRLY_VALUED |
Bata India | ₹690.9 | ₹1,308.2 | +47.2% | 50 | 15.0% | FAIRLY_VALUED |
P N Gadgil Jewellers Limited | ₹526 | ₹864.8 | +39.2% | 19.7 | 23.3% | UNDERVALUED |
Whirlpool of India Limited | ₹845 | ₹1,119.4 | +24.5% | 32.6 | 8.2% | UNDERVALUED |
Bajaj Electricals | ₹335.6 | ₹382.9 | +12.3% | 126.4 | 6.6% | FAIRLY_VALUED |
Kalyan Jewellers India Limited | ₹352 | ₹317.2 | -11.0% | 27 | 24.3% | FAIRLY_VALUED |
Cello World Limited | ₹381.2 | ₹295.9 | -28.8% | 28.4 | 14.7% | OVERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant