Dashboard/PNGJL

PNGJL

UNDERVALUED

P N Gadgil Jewellers Limited

Consumer Durables · NSE

33.1% vs fair value

52W Low

474

+22.1% from low

52W High

701

-17.5% from high

News sentiment (1 articles)
1 bull0 neutral0 bear

Valuation Gauge

UNDERVALUED+33.1% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹579

Fair Value

₹865

Fair Value Analysis

₹865

Based on balance sheet strength analysis and earnings growth potential for Consumer Durables sector companies | Sector-cheap: P/E at 8th percentile vs sector peers. | Growth capped at 25.8% (ROE 22.4%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable.

Medium confidence

Balance Sheet Value

50% weight

₹281

Growth Valuation

50% weight

₹1,448

Price vs Market

PNGJL
Nifty 50

Shareholding Pattern

Stock Health Score

B+

Financially Healthy

7.6 / 10

Profitability

10/10

ROE of 22.4% is above the Consumer Durables sector benchmark of 18% — strong returns

Debt & Leverage

10/10

D/E ratio of 0.8x is well within the Consumer Durables sector norm of 0.8x — strong balance sheet

Valuation vs Peers

10/10

P/E of 20.3x trades at a 60% discount to Consumer Durables sector median (51x) — attractively valued

Cash Flow

1/10

Negative FCF of ₹-728 Cr — company is consuming more cash than it generates

Earnings Growth

10/10

5yr EPS CAGR of 55.9% is well above the Consumer Durables sector average of 16.9% — strong growth

Dividend

4/10

No dividend — typical for growth-stage companies

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

-14.2%

Free cash flow / market cap

Revenue Growth (YoY)

+35.6%

Year-on-year revenue change

Profit Growth (YoY)

+98.8%

Year-on-year PAT change

Operating Cash Flow

₹-675 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹28.1

P/E Ratio

20.3x

P/B Ratio

4.6x

ROE

22.4%

ROCE

19.8%

Debt / Equity

0.76x

Beta

Div Yield

FCF (Cr)

₹-728 Cr

Revenue (Cr)

₹7,693 Cr

EPS Growth 5Y

55.9%

Mkt Cap (Cr)

₹7,722 Cr

52W High

₹701.4

52W Low

₹473.8

Book Value/Share

₹125.2

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
TTM₹8.8K Cr₹556 Cr6.0%₹382 Cr₹28.11
2025-03-31₹7.6K Cr₹337 Cr4.0%₹218 Cr₹16.08
2024-03-31₹6.1K Cr₹271 Cr4.0%₹155 Cr₹13.15
2023-03-31₹4.5K Cr₹123 Cr3.0%₹94 Cr₹13.46
2022-03-31₹2.5K Cr₹111 Cr4.0%₹70 Cr₹10.43
2021-03-31₹1.9K Cr₹55 Cr3.0%₹-7 Cr₹-1.32
2020-03-31₹2.5K Cr₹103 Cr4.0%₹27 Cr₹4.88

Compounded Growth Rates

Sales Growth

3Y+25.1%
5Y+35.8%
10Y

Profit Growth

3Y+59.6%
5Y
10Y

EPS Growth

3Y+27.8%
5Y
10Y

Peer Comparison

Consumer Durables
StockPriceFair ValueMoS%P/EROESignal

Senco Gold Limited

₹320.5₹913.6+64.9%9.822.8%FAIRLY_VALUED

PC Jeweller Limited

₹8.5₹17.2+50.5%11.79.1%FAIRLY_VALUED

Bata India

₹669₹1,308.2+48.9%47.415.0%FAIRLY_VALUED

P N Gadgil Jewellers Limited

₹578.5₹864.8+33.1%19.522.4%UNDERVALUED

Whirlpool of India Limited

₹820₹1,106.8+25.9%31.18.2%UNDERVALUED

Bajaj Electricals

₹353.5₹382.9+7.7%113.86.6%FAIRLY_VALUED

Cera Sanitaryware Limited

₹4,796₹4,154-15.5%28.417.7%FAIRLY_VALUED

Vaibhav Global Limited

₹191.6₹160.5-19.4%15.214.5%FAIRLY_VALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Share this Stock

Download card · Share on WhatsApp

PNGJL share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant