WHIRLPOOL
UNDERVALUEDWhirlpool of India Limited
Consumer Durables · NSE
↑ 25.9% vs fair value
52W Low
₹757
+8.3% from low
52W High
₹1,474
-44.4% from high
Valuation Gauge
Current Price
₹820
Fair Value
₹1,107
Fair Value Analysis
₹1,107
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Consumer Durables sector companies | Sector-cheap: P/E at 21th percentile vs sector peers.
Cash Flow Analysis
40% weight
Balance Sheet Value
30% weight
Growth Valuation
30% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 8.2% is below the Consumer Durables sector benchmark of 18%
Debt & Leverage
D/E ratio of 0.1x is well within the Consumer Durables sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 30.8x trades at a 39% discount to Consumer Durables sector median (51x) — attractively valued
Cash Flow
FCF margin of 5.7% — healthy cash generation (₹451 Cr)
Earnings Growth
5yr EPS CAGR of -14.1% — earnings are declining (sector avg growth: 16.9%)
Dividend
Dividend yield of 0.6% provides moderate shareholder returns
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
6.1%
Free cash flow / market cap
Revenue Growth (YoY)
+4.0%
Year-on-year revenue change
Profit Growth (YoY)
-40.0%
Year-on-year PAT change
Operating Cash Flow
₹571 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹26.2
P/E Ratio
30.8x
P/B Ratio
2.6x
ROE
8.2%
ROCE
11.6%
Debt / Equity
0.06x
Beta
0.26
Div Yield
0.6%
FCF (Cr)
₹451 Cr
Revenue (Cr)
₹7,918 Cr
EPS Growth 5Y
-14.1%
Mkt Cap (Cr)
₹10,336 Cr
52W High
₹1,473.8
52W Low
₹756.9
Book Value/Share
₹315.7
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹7.9K Cr | ₹543 Cr | 7.0% | ₹334 Cr | ₹26.24 |
| 2025-03-31 | ₹7.9K Cr | ₹550 Cr | 7.0% | ₹363 Cr | ₹28.30 |
| 2024-03-31 | ₹6.8K Cr | ₹403 Cr | 6.0% | ₹224 Cr | ₹17.11 |
| 2023-03-31 | ₹6.7K Cr | ₹371 Cr | 6.0% | ₹224 Cr | ₹17.26 |
| 2022-03-31 | ₹6.2K Cr | ₹416 Cr | 7.0% | ₹567 Cr | ₹44.64 |
| 2021-03-31 | ₹5.9K Cr | ₹521 Cr | 9.0% | ₹352 Cr | ₹27.73 |
| 2020-03-31 | ₹6.0K Cr | ₹673 Cr | 11.0% | ₹490 Cr | ₹38.64 |
| 2019-03-31 | ₹5.4K Cr | ₹642 Cr | 12.0% | ₹410 Cr | ₹32.30 |
| 2018-03-31 | ₹4.8K Cr | ₹561 Cr | 12.0% | ₹351 Cr | ₹27.64 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Consumer Durables| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Senco Gold Limited | ₹320.5 | ₹913.6 | +64.9% | 9.8 | 22.8% | FAIRLY_VALUED |
PC Jeweller Limited | ₹8.5 | ₹17.2 | +50.5% | 11.7 | 9.1% | FAIRLY_VALUED |
Bata India | ₹669 | ₹1,308.2 | +48.9% | 47.4 | 15.0% | FAIRLY_VALUED |
P N Gadgil Jewellers Limited | ₹578.5 | ₹864.8 | +33.1% | 19.5 | 22.4% | UNDERVALUED |
Whirlpool of India Limited | ₹820 | ₹1,106.8 | +25.9% | 31.1 | 8.2% | UNDERVALUED |
Bajaj Electricals | ₹353.5 | ₹382.9 | +7.7% | 113.8 | 6.6% | FAIRLY_VALUED |
Cera Sanitaryware Limited | ₹4,796 | ₹4,154 | -15.5% | 28.4 | 17.7% | FAIRLY_VALUED |
Vaibhav Global Limited | ₹191.6 | ₹160.5 | -19.4% | 15.2 | 14.5% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant