Dashboard/JUNIPER

JUNIPER

OVERVALUED

Juniper Hotels

Hotels & Hospitality · NSE

49.9% vs fair value

52W Low

189

+4.5% from low

52W High

346

-43.0% from high

News sentiment
1 bull4 neu8 bear

Valuation Gauge

OVERVALUED-49.9% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹197

Fair Value

₹131

Fair Value Analysis

₹131

Based on earnings growth potential for Hotels & Hospitality sector companies | CAUTION: ROCE declining (latest 8.1%) — returns on capital are falling; verify this isn't a value trap.

Low confidence

Growth Valuation

100% weight

₹131

Price vs Market

JUNIPER
Nifty 50

Shareholding Pattern

Stock Health Score

B+

Financially Healthy

7.6 / 10
67% data

Profitability

6/10

ROE of 5.3% is below the Hotels & Hospitality sector benchmark of 15%

Debt & Leverage

10/10

D/E ratio of 0.5x is well within the Hotels & Hospitality sector norm of 0.8x — strong balance sheet

Valuation vs Peers

10/10

P/E of 31.0x trades at a 38% discount to Hotels & Hospitality sector median (50x) — attractively valued

Cash Flow

10/10

FCF margin of 19.0% — exceptional cash generation (₹179 Cr)

Earnings Growth

5/10

Growth data unavailable — scored neutral

Dividend

4/10

No dividend — typical for growth-stage companies

Company Health Timeline

10-year financial health at a glance

FY20
FY21
FY22
FY23
FY24
FY25
Revenue Growth
OPM %
Net Profit
Free Cash Flow
ROE %
ROCE %
Debt / Equity
Interest Cov.
Health Score
33
13
25
38
63
63
Strong
Moderate
Weak
Poor
No data

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

-8.2%

Free cash flow / market cap

Revenue Growth (YoY)

+17.1%

Year-on-year revenue change

Profit Growth (YoY)

+103.1%

Year-on-year PAT change

Operating Cash Flow

₹309 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹6.6

P/E Ratio

31x

P/B Ratio

1.6x

ROE

5.3%

ROCE

6%

Debt / Equity

0.5x

Beta

0.4

Div Yield

FCF (Cr)

₹179 Cr

Revenue (Cr)

₹944 Cr

EPS Growth 5Y

Mkt Cap (Cr)

₹4,494 Cr

52W High

₹345.6

52W Low

₹188.5

Book Value/Share

₹124.4

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
TTM₹1.0K Cr₹407 Cr40.0%₹146 Cr₹6.57
2025-03-31₹944 Cr₹337 Cr36.0%₹71 Cr₹3.20
2024-03-31₹818 Cr₹311 Cr38.0%₹24 Cr₹1.07
2023-03-31₹667 Cr₹272 Cr41.0%₹-2 Cr
2022-03-31₹309 Cr₹66 Cr22.0%₹-188 Cr
2021-03-31₹166 Cr₹-4 Cr-3.0%₹-199 Cr
2020-03-31₹539 Cr₹170 Cr32.0%₹-79 Cr

Compounded Growth Rates

Sales Growth

3Y+15.4%
5Y+43.9%
10Y

Profit Growth

3Y
5Y
10Y

EPS Growth

3Y
5Y
10Y

Peer Comparison

Hotels & Hospitality
StockPriceFair ValueMoS%P/EROESignal

Ecos (India) Mobility & Hospitality Limited

₹131.9₹586.6+77.5%13.425.5%FAIRLY_VALUED

Asian Hotels (East) Limited

₹165₹543.7+69.7%8.612.9%FAIRLY_VALUED

EIH Associated Hotels Limited

₹327₹765.8+57.3%20.2113.3%UNDERVALUED

Thomas Cook India

₹91.7₹166.4+44.9%189.3%UNDERVALUED

Advent Hotels International Limited

₹145.8₹261.6+44.3%13.28.4%FAIRLY_VALUED

Taj GVK Hotels & Resorts

₹320.1₹530+39.6%15.515.0%UNDERVALUED

Royal Orchid Hotels Limited

₹338₹447.1+24.4%23.915.9%FAIRLY_VALUED

Kamat Hotels (I) Limited

₹162₹182.8+11.4%15.211.3%FAIRLY_VALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Exchange Filings

BSE announcements · last 90 days

Loading filings…

Share this Stock

Download card · Share on WhatsApp

JUNIPER share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant