JUNIPER
OVERVALUEDJuniper Hotels
Hotels & Hospitality · NSE
↓ 53.9% vs fair value
52W Low
₹189
+7.3% from low
52W High
₹346
-41.5% from high
Valuation Gauge
Current Price
₹202
Fair Value
₹131
Fair Value Analysis
₹131
Based on earnings growth potential for Hotels & Hospitality sector companies | CAUTION: ROCE declining (latest 8.1%) — returns on capital are falling; verify this isn't a value trap.
Growth Valuation
100% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 5.3% is below the Hotels & Hospitality sector benchmark of 15%
Debt & Leverage
D/E ratio of 0.5x is well within the Hotels & Hospitality sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 30.9x trades at a 38% discount to Hotels & Hospitality sector median (50x) — attractively valued
Cash Flow
FCF margin of 19.0% — exceptional cash generation (₹179 Cr)
Earnings Growth
Growth data unavailable — scored neutral
Dividend
No dividend — typical for growth-stage companies
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-8.2%
Free cash flow / market cap
Revenue Growth (YoY)
+17.1%
Year-on-year revenue change
Profit Growth (YoY)
+103.1%
Year-on-year PAT change
Operating Cash Flow
₹309 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹6.6
P/E Ratio
30.9x
P/B Ratio
1.6x
ROE
5.3%
ROCE
6%
Debt / Equity
0.5x
Beta
0.28
Div Yield
—
FCF (Cr)
₹179 Cr
Revenue (Cr)
₹944 Cr
EPS Growth 5Y
—
Mkt Cap (Cr)
₹4,534 Cr
52W High
₹345.6
52W Low
₹188.5
Book Value/Share
₹124.4
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹1.0K Cr | ₹407 Cr | 40.0% | ₹146 Cr | ₹6.57 |
| 2025-03-31 | ₹944 Cr | ₹337 Cr | 36.0% | ₹71 Cr | ₹3.20 |
| 2024-03-31 | ₹818 Cr | ₹311 Cr | 38.0% | ₹24 Cr | ₹1.07 |
| 2023-03-31 | ₹667 Cr | ₹272 Cr | 41.0% | ₹-2 Cr | — |
| 2022-03-31 | ₹309 Cr | ₹66 Cr | 22.0% | ₹-188 Cr | — |
| 2021-03-31 | ₹166 Cr | ₹-4 Cr | -3.0% | ₹-199 Cr | — |
| 2020-03-31 | ₹539 Cr | ₹170 Cr | 32.0% | ₹-79 Cr | — |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Hotels & Hospitality| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Ecos (India) Mobility & Hospitality Limited | ₹120.8 | ₹586.6 | +79.4% | 11.9 | 25.5% | FAIRLY_VALUED |
Asian Hotels (East) Limited | ₹159 | ₹543.7 | +70.8% | 8.1 | 12.9% | FAIRLY_VALUED |
EIH Associated Hotels Limited | ₹293.6 | ₹628 | +53.3% | 18.6 | 113.3% | UNDERVALUED |
Robust Hotels Limited | ₹173 | ₹315 | +45.1% | 11 | 3.8% | FAIRLY_VALUED |
Advent Hotels International Limited | ₹147.5 | ₹261.6 | +43.6% | 12.4 | 8.4% | FAIRLY_VALUED |
Thomas Cook India | ₹96.6 | ₹166.4 | +42.0% | 18.2 | 10.8% | UNDERVALUED |
Taj GVK Hotels & Resorts | ₹322 | ₹537.9 | +40.1% | 15.9 | 15.0% | UNDERVALUED |
Advani Hotels & Resorts (India) Limited | ₹50.6 | ₹68.2 | +25.9% | 19.6 | 125.0% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant