CERA
OVERVALUEDCera Sanitaryware Limited
Consumer Durables · NSE
↓ 38.9% vs fair value
52W Low
₹4,461
+28.2% from low
52W High
₹7,275
-21.4% from high
Valuation Gauge
Current Price
₹5,719
Fair Value
₹4,118
Fair Value Analysis
₹4,118
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Consumer Durables sector companies | Sector-cheap: P/E at 13th percentile vs sector peers. | CAUTION: ROCE declining (latest 21.3%) — returns on capital are falling; verify this isn't a value trap.
Cash Flow Analysis
40% weight
Balance Sheet Value
30% weight
Growth Valuation
30% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 14.4% is acceptable for Consumer Durables sector (benchmark: 18%)
Debt & Leverage
D/E ratio of 0.0x is well within the Consumer Durables sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 30.4x trades at a 40% discount to Consumer Durables sector median (51x) — attractively valued
Cash Flow
FCF margin of 4.9% — thin cash generation, watch capex trends
Earnings Growth
5yr EPS CAGR of 17.7% is in line with the Consumer Durables sector average of 16.9%
Dividend
Dividend yield of 1.3% provides moderate shareholder returns
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
3.4%
Free cash flow / market cap
Revenue Growth (YoY)
+37.3%
Year-on-year revenue change
Profit Growth (YoY)
+59.7%
Year-on-year PAT change
Operating Cash Flow
₹122 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹184.8
P/E Ratio
30.4x
P/B Ratio
5.4x
ROE
14.4%
ROCE
21.3%
Debt / Equity
0.03x
Beta
—
Div Yield
1.3%
FCF (Cr)
₹93 Cr
Revenue (Cr)
₹1,886 Cr
EPS Growth 5Y
17.7%
Mkt Cap (Cr)
₹7,266 Cr
52W High
₹7,275
52W Low
₹4,461.1
Book Value/Share
₹1,039.3
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹1.9K Cr | ₹297 Cr | 15.0% | ₹248 Cr | ₹190.72 |
| 2025-03-31 | ₹1.9K Cr | ₹302 Cr | 16.0% | ₹249 Cr | ₹191.11 |
| 2024-03-31 | ₹1.9K Cr | ₹304 Cr | 16.0% | ₹241 Cr | ₹183.76 |
| 2023-03-31 | ₹1.8K Cr | ₹301 Cr | 17.0% | ₹211 Cr | ₹161.00 |
| 2022-03-31 | ₹1.4K Cr | ₹229 Cr | 16.0% | ₹153 Cr | ₹116.18 |
| 2021-03-31 | ₹1.2K Cr | ₹158 Cr | 13.0% | ₹100 Cr | ₹77.48 |
| 2020-03-31 | ₹1.2K Cr | ₹167 Cr | 14.0% | ₹111 Cr | ₹87.08 |
| 2019-03-31 | ₹1.4K Cr | ₹199 Cr | 15.0% | ₹115 Cr | ₹88.51 |
| 2018-03-31 | ₹1.2K Cr | ₹177 Cr | 15.0% | ₹106 Cr | ₹79.33 |
| 2017-03-31 | ₹1.0K Cr | ₹176 Cr | 17.0% | ₹100 Cr | ₹78.23 |
| 2016-03-31 | ₹917 Cr | ₹141 Cr | 15.0% | ₹83 Cr | ₹64.17 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Consumer Durables| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Senco Gold Limited | ₹348 | ₹913.6 | +61.9% | 11.4 | 22.8% | FAIRLY_VALUED |
PC Jeweller Limited | ₹8.4 | ₹17.2 | +51.2% | 11.9 | 9.1% | FAIRLY_VALUED |
Bata India | ₹690.9 | ₹1,308.2 | +47.2% | 50 | 15.0% | FAIRLY_VALUED |
P N Gadgil Jewellers Limited | ₹526 | ₹864.8 | +39.2% | 19.7 | 23.3% | UNDERVALUED |
Whirlpool of India Limited | ₹845 | ₹1,119.4 | +24.5% | 32.6 | 8.2% | UNDERVALUED |
Bajaj Electricals | ₹335.6 | ₹382.9 | +12.3% | 126.4 | 6.6% | FAIRLY_VALUED |
Kalyan Jewellers India Limited | ₹352 | ₹317.2 | -11.0% | 27 | 24.3% | FAIRLY_VALUED |
Cello World Limited | ₹381.2 | ₹295.9 | -28.8% | 28.4 | 14.7% | OVERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant