CERA
FAIRLY_VALUEDCera Sanitaryware Limited
Consumer Durables · NSE
↓ 15.5% vs fair value
52W Low
₹4,461
+7.5% from low
52W High
₹7,275
-34.1% from high
Valuation Gauge
Current Price
₹4,796
Fair Value
₹4,154
Fair Value Analysis
₹4,154
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Consumer Durables sector companies | Sector-cheap: P/E at 16th percentile vs sector peers. | CAUTION: ROCE declining (latest 21.3%) — returns on capital are falling; verify this isn't a value trap.
Cash Flow Analysis
40% weight
Balance Sheet Value
30% weight
Growth Valuation
30% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 17.7% is acceptable for Consumer Durables sector (benchmark: 18%)
Debt & Leverage
D/E ratio of 0.0x is well within the Consumer Durables sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 25.1x trades at a 50% discount to Consumer Durables sector median (51x) — attractively valued
Cash Flow
FCF margin of 4.9% — thin cash generation, watch capex trends
Earnings Growth
5yr EPS CAGR of 17.7% is in line with the Consumer Durables sector average of 16.9%
Dividend
Dividend yield of 1.4% provides moderate shareholder returns
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
4.1%
Free cash flow / market cap
Revenue Growth (YoY)
+37.3%
Year-on-year revenue change
Profit Growth (YoY)
+59.7%
Year-on-year PAT change
Operating Cash Flow
₹122 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹184.8
P/E Ratio
25.1x
P/B Ratio
4.5x
ROE
17.7%
ROCE
21.3%
Debt / Equity
0.04x
Beta
-0.29
Div Yield
1.4%
FCF (Cr)
₹93 Cr
Revenue (Cr)
₹1,886 Cr
EPS Growth 5Y
17.7%
Mkt Cap (Cr)
₹6,030 Cr
52W High
₹7,275
52W Low
₹4,461.1
Book Value/Share
₹1,039.3
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹1.9K Cr | ₹297 Cr | 15.0% | ₹248 Cr | ₹190.72 |
| 2025-03-31 | ₹1.9K Cr | ₹302 Cr | 16.0% | ₹249 Cr | ₹191.11 |
| 2024-03-31 | ₹1.9K Cr | ₹304 Cr | 16.0% | ₹241 Cr | ₹183.76 |
| 2023-03-31 | ₹1.8K Cr | ₹301 Cr | 17.0% | ₹211 Cr | ₹161.00 |
| 2022-03-31 | ₹1.4K Cr | ₹229 Cr | 16.0% | ₹153 Cr | ₹116.18 |
| 2021-03-31 | ₹1.2K Cr | ₹158 Cr | 13.0% | ₹100 Cr | ₹77.48 |
| 2020-03-31 | ₹1.2K Cr | ₹167 Cr | 14.0% | ₹111 Cr | ₹87.08 |
| 2019-03-31 | ₹1.4K Cr | ₹199 Cr | 15.0% | ₹115 Cr | ₹88.51 |
| 2018-03-31 | ₹1.2K Cr | ₹177 Cr | 15.0% | ₹106 Cr | ₹79.33 |
| 2017-03-31 | ₹1.0K Cr | ₹176 Cr | 17.0% | ₹100 Cr | ₹78.23 |
| 2016-03-31 | ₹917 Cr | ₹141 Cr | 15.0% | ₹83 Cr | ₹64.17 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Consumer Durables| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Senco Gold Limited | ₹320.5 | ₹913.6 | +64.9% | 9.8 | 22.8% | FAIRLY_VALUED |
PC Jeweller Limited | ₹8.5 | ₹17.2 | +50.5% | 11.7 | 9.1% | FAIRLY_VALUED |
Bata India | ₹669 | ₹1,308.2 | +48.9% | 47.4 | 15.0% | FAIRLY_VALUED |
P N Gadgil Jewellers Limited | ₹578.5 | ₹864.8 | +33.1% | 19.5 | 22.4% | UNDERVALUED |
Whirlpool of India Limited | ₹820 | ₹1,106.8 | +25.9% | 31.1 | 8.2% | UNDERVALUED |
Bajaj Electricals | ₹353.5 | ₹382.9 | +7.7% | 113.8 | 6.6% | FAIRLY_VALUED |
Cera Sanitaryware Limited | ₹4,796 | ₹4,154 | -15.5% | 28.4 | 17.7% | FAIRLY_VALUED |
Vaibhav Global Limited | ₹191.6 | ₹160.5 | -19.4% | 15.2 | 14.5% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant