BYKE
OVERVALUEDThe Byke Hospitality Ltd
Hotels & Hospitality · NSE
↓ 112.6% vs fair value
52W Low
₹26
+37.3% from low
52W High
₹101
-64.2% from high
Valuation Gauge
Current Price
₹36
Fair Value
₹17
Fair Value Analysis
₹17
Based on earnings growth potential for Hotels & Hospitality sector companies | Sector-cheap: P/E at 63th percentile vs sector peers. | CAUTION: ROCE declining (latest 11.7%) — returns on capital are falling; verify this isn't a value trap. | COVID-resilient: PAT dropped from ₹5Cr (FY2019) to ₹-18Cr (FY2021) during COVID but has fully recovered.
Growth Valuation
100% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Mixed Signals
Profitability
ROE of 2.1% is below the Hotels & Hospitality sector benchmark of 15%
Debt & Leverage
D/E ratio of 0.5x is well within the Hotels & Hospitality sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 33.2x trades at a 34% discount to Hotels & Hospitality sector median (50x) — attractively valued
Cash Flow
Negative FCF of ₹-4 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of -0.6% — earnings are declining (sector avg growth: 15.0%)
Dividend
No dividend — typical for growth-stage companies
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
1.6%
Free cash flow / market cap
Revenue Growth (YoY)
-1.3%
Year-on-year revenue change
Profit Growth (YoY)
-2.2%
Year-on-year PAT change
Operating Cash Flow
₹10 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹1.1
P/E Ratio
33.3x
P/B Ratio
0.8x
ROE
2.1%
ROCE
4.4%
Debt / Equity
0.46x
Beta
0.64
Div Yield
—
FCF (Cr)
₹-4 Cr
Revenue (Cr)
₹97 Cr
EPS Growth 5Y
—
Mkt Cap (Cr)
₹182 Cr
52W High
₹100.8
52W Low
₹26.3
Book Value/Share
₹43.3
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹106 Cr | ₹46 Cr | 44.0% | ₹6 Cr | ₹1.11 |
| 2025-03-31 | ₹97 Cr | ₹37 Cr | 39.0% | ₹5 Cr | ₹0.88 |
| 2024-03-31 | ₹84 Cr | ₹35 Cr | 42.0% | ₹6 Cr | ₹1.20 |
| 2023-03-31 | ₹114 Cr | ₹40 Cr | 35.0% | ₹2 Cr | ₹0.57 |
| 2022-03-31 | ₹93 Cr | ₹24 Cr | 25.0% | ₹-13 Cr | ₹-3.20 |
| 2021-03-31 | ₹66 Cr | ₹14 Cr | 22.0% | ₹-18 Cr | ₹-4.55 |
| 2020-03-31 | ₹122 Cr | ₹36 Cr | 30.0% | ₹4 Cr | ₹1.03 |
| 2019-03-31 | ₹147 Cr | ₹24 Cr | 16.0% | ₹5 Cr | ₹1.26 |
| 2018-03-31 | ₹177 Cr | ₹69 Cr | 39.0% | ₹36 Cr | ₹8.98 |
| 2017-03-31 | ₹270 Cr | ₹62 Cr | 23.0% | ₹32 Cr | ₹7.99 |
| 2016-03-31 | ₹230 Cr | ₹53 Cr | 23.0% | ₹26 Cr | ₹6.47 |
| 2015-03-31 | ₹180 Cr | ₹37 Cr | 21.0% | ₹20 Cr | ₹5.00 |
| 2014-03-31 | ₹154 Cr | ₹29 Cr | 19.0% | ₹16 Cr | ₹3.96 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Hotels & Hospitality| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Ecos (India) Mobility & Hospitality Limited | ₹131.9 | ₹586.6 | +77.5% | 13.4 | 25.5% | FAIRLY_VALUED |
Asian Hotels (East) Limited | ₹165 | ₹543.7 | +69.7% | 8.6 | 12.9% | FAIRLY_VALUED |
EIH Associated Hotels Limited | ₹327 | ₹765.8 | +57.3% | 20.2 | 113.3% | UNDERVALUED |
Thomas Cook India | ₹91.7 | ₹166.4 | +44.9% | 18 | 9.3% | UNDERVALUED |
Advent Hotels International Limited | ₹145.8 | ₹261.6 | +44.3% | 13.2 | 8.4% | FAIRLY_VALUED |
Taj GVK Hotels & Resorts | ₹320.1 | ₹530 | +39.6% | 15.5 | 15.0% | UNDERVALUED |
Royal Orchid Hotels Limited | ₹338 | ₹447.1 | +24.4% | 23.9 | 15.9% | FAIRLY_VALUED |
Kamat Hotels (I) Limited | ₹162 | ₹182.8 | +11.4% | 15.2 | 11.3% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant