BLUESTARCO
OVERVALUEDBlue Star Limited
Consumer Durables · NSE
↓ 206.0% vs fair value
52W Low
₹1,450
+7.7% from low
52W High
₹2,105
-25.8% from high
Valuation Gauge
Current Price
₹1,561
Fair Value
₹510
Fair Value Analysis
₹510
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Consumer Durables sector companies | Sector-expensive: P/E at 84th percentile vs sector peers. | ROCE improving (latest 25.5%) — capital allocation becoming more efficient.
Cash Flow Analysis
40% weight
Balance Sheet Value
30% weight
Growth Valuation
30% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 15.9% is acceptable for Consumer Durables sector (benchmark: 18%)
Debt & Leverage
D/E ratio of 0.3x is well within the Consumer Durables sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 63.9x is 26% above the Consumer Durables sector median of 51x — slightly expensive
Cash Flow
FCF margin of 2.7% — thin cash generation, watch capex trends
Earnings Growth
5yr EPS CAGR of 52.2% is well above the Consumer Durables sector average of 16.9% — strong growth
Dividend
Dividend yield of 0.6% provides moderate shareholder returns
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
0.7%
Free cash flow / market cap
Revenue Growth (YoY)
+4.2%
Year-on-year revenue change
Profit Growth (YoY)
-38.6%
Year-on-year PAT change
Operating Cash Flow
₹688 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹24
P/E Ratio
63.9x
P/B Ratio
10.2x
ROE
15.9%
ROCE
24.9%
Debt / Equity
0.33x
Beta
0.17
Div Yield
0.6%
FCF (Cr)
₹316 Cr
Revenue (Cr)
₹11,853 Cr
EPS Growth 5Y
52.2%
Mkt Cap (Cr)
₹31,420 Cr
52W High
₹2,104.5
52W Low
₹1,450
Book Value/Share
₹150.6
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹12.3K Cr | ₹880 Cr | 7.0% | ₹494 Cr | ₹24.04 |
| 2025-03-31 | ₹12.0K Cr | ₹879 Cr | 7.0% | ₹591 Cr | ₹28.75 |
| 2024-03-31 | ₹9.7K Cr | ₹669 Cr | 7.0% | ₹414 Cr | ₹20.18 |
| 2023-03-31 | ₹8.0K Cr | ₹500 Cr | 6.0% | ₹401 Cr | ₹20.79 |
| 2022-03-31 | ₹6.1K Cr | ₹347 Cr | 6.0% | ₹168 Cr | ₹8.71 |
| 2021-03-31 | ₹4.3K Cr | ₹240 Cr | 6.0% | ₹101 Cr | ₹5.21 |
| 2020-03-31 | ₹5.4K Cr | ₹283 Cr | 5.0% | ₹144 Cr | ₹7.44 |
| 2019-03-31 | ₹5.2K Cr | ₹348 Cr | 7.0% | ₹190 Cr | ₹9.87 |
| 2018-03-31 | ₹4.6K Cr | ₹266 Cr | 6.0% | ₹144 Cr | ₹7.50 |
| 2017-03-31 | ₹4.4K Cr | ₹223 Cr | 5.0% | ₹123 Cr | ₹6.44 |
| 2016-03-31 | ₹3.8K Cr | ₹167 Cr | 4.0% | ₹106 Cr | ₹5.82 |
| 2015-03-31 | ₹3.2K Cr | ₹168 Cr | 5.0% | ₹54 Cr | ₹3.01 |
| 2014-03-31 | ₹2.9K Cr | ₹150 Cr | 5.0% | ₹78 Cr | ₹4.31 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Consumer Durables| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Senco Gold Limited | ₹320.5 | ₹913.6 | +64.9% | 9.8 | 22.8% | FAIRLY_VALUED |
PC Jeweller Limited | ₹8.5 | ₹17.2 | +50.5% | 11.7 | 9.1% | FAIRLY_VALUED |
Bata India | ₹669 | ₹1,308.2 | +48.9% | 47.4 | 15.0% | FAIRLY_VALUED |
P N Gadgil Jewellers Limited | ₹578.5 | ₹864.8 | +33.1% | 19.5 | 22.4% | UNDERVALUED |
Whirlpool of India Limited | ₹820 | ₹1,106.8 | +25.9% | 31.1 | 8.2% | UNDERVALUED |
Bajaj Electricals | ₹353.5 | ₹382.9 | +7.7% | 113.8 | 6.6% | FAIRLY_VALUED |
Cera Sanitaryware Limited | ₹4,796 | ₹4,154 | -15.5% | 28.4 | 17.7% | FAIRLY_VALUED |
Vaibhav Global Limited | ₹191.6 | ₹160.5 | -19.4% | 15.2 | 14.5% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant