ADVANIHOTR
FAIRLY_VALUEDAdvani Hotels & Resorts (India) Limited
Hotels & Hospitality · NSE
↓ 1.8% vs fair value
52W Low
₹47
+13.5% from low
52W High
₹68
-22.0% from high
Valuation Gauge
Current Price
₹53
Fair Value
₹52
Fair Value Analysis
₹52
Based on earnings growth potential for Hotels & Hospitality sector companies | Sector-cheap: P/E at 20th percentile vs sector peers.
Growth Valuation
100% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Strong
Profitability
ROE of 125.0% is above the Hotels & Hospitality sector benchmark of 15% — strong returns
Debt & Leverage
D/E ratio of 0.0x is well within the Hotels & Hospitality sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 15.5x trades at a 69% discount to Hotels & Hospitality sector median (50x) — attractively valued
Cash Flow
FCF margin of 18.3% — exceptional cash generation (₹18 Cr)
Earnings Growth
5yr EPS CAGR of 59.6% is well above the Hotels & Hospitality sector average of 15.0% — strong growth
Dividend
Dividend yield of 3.6% provides strong shareholder returns (benchmark: 1.5%)
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-3.8%
Free cash flow / market cap
Revenue Growth (YoY)
+47.6%
Year-on-year revenue change
Profit Growth (YoY)
+193.3%
Year-on-year PAT change
Operating Cash Flow
₹-6 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹3.4
P/E Ratio
15.5x
P/B Ratio
9.4x
ROE
125%
ROCE
40.1%
Debt / Equity
0.01x
Beta
-0.05
Div Yield
3.6%
FCF (Cr)
₹18 Cr
Revenue (Cr)
₹98 Cr
EPS Growth 5Y
59.6%
Mkt Cap (Cr)
₹486 Cr
52W High
₹68.4
52W Low
₹47
Book Value/Share
₹5.6
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| 2010-03-31 | ₹32 Cr | ₹-8 Cr | -25.0% | ₹-15 Cr | ₹-0.89 |
| 2009-03-31 | ₹48 Cr | ₹-4 Cr | -8.0% | ₹-1 Cr | ₹-0.03 |
| 2008-03-31 | ₹71 Cr | ₹20 Cr | 27.0% | ₹13 Cr | ₹1.06 |
| 2007-03-31 | ₹64 Cr | ₹23 Cr | 36.0% | ₹15 Cr | ₹0.91 |
| 2006-03-31 | ₹51 Cr | ₹13 Cr | 25.0% | ₹7 Cr | ₹0.61 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Hotels & Hospitality| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Ecos (India) Mobility & Hospitality Limited | ₹131.9 | ₹586.6 | +77.5% | 13.4 | 25.5% | FAIRLY_VALUED |
Asian Hotels (East) Limited | ₹165 | ₹543.7 | +69.7% | 8.6 | 12.9% | FAIRLY_VALUED |
EIH Associated Hotels Limited | ₹327 | ₹765.8 | +57.3% | 20.2 | 113.3% | UNDERVALUED |
Thomas Cook India | ₹91.7 | ₹166.4 | +44.9% | 18 | 9.3% | UNDERVALUED |
Advent Hotels International Limited | ₹145.8 | ₹261.6 | +44.3% | 13.2 | 8.4% | FAIRLY_VALUED |
Taj GVK Hotels & Resorts | ₹320.1 | ₹530 | +39.6% | 15.5 | 15.0% | UNDERVALUED |
Royal Orchid Hotels Limited | ₹338 | ₹447.1 | +24.4% | 23.9 | 15.9% | FAIRLY_VALUED |
Kamat Hotels (I) Limited | ₹162 | ₹182.8 | +11.4% | 15.2 | 11.3% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant