Dashboard/ABREL

ABREL

OVERVALUED

Aditya Birla Real Estate Limited

Consumer Durables · NSE

346.3% vs fair value

52W Low

1,080

+15.6% from low

52W High

2,538

-50.8% from high

News sentiment
13 bull34 neu5 bear

Valuation Gauge

OVERVALUED-346.3% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹1,249

Fair Value

₹280

Fair Value Analysis

₹280

Based on balance sheet strength analysis and earnings growth potential for Consumer Durables sector companies | CAUTION: ROCE declining (latest 0.2%) — returns on capital are falling; verify this isn't a value trap. | COVID impact: PAT dropped from ₹6063Cr (FY2019) to ₹-34Cr (FY2021); recovery incomplete. CAGR uses pre-COVID base.

Medium confidence

Balance Sheet Value

50% weight

₹305

Growth Valuation

50% weight

₹255

Price vs Market

ABREL
Nifty 50

Shareholding Pattern

Stock Health Score

C

Mixed Signals

4.2 / 10

Profitability

5/10

Negative ROE of -8.9% — returns on equity are poor

Debt & Leverage

3/10

D/E ratio of 1.5x is elevated above Consumer Durables sector norm of 1.5x — watch debt levels

Valuation vs Peers

1/10

P/E of 102.2x is 2.0x the Consumer Durables sector median of 51x — expensive

Cash Flow

10/10

FCF margin of 132.5% — exceptional cash generation (₹535 Cr)

Earnings Growth

1/10

5yr EPS CAGR of -41.1% — severe earnings decline

Dividend

4/10

Dividend yield of 0.2% is symbolic — low but positive

Company Health Timeline

10-year financial health at a glance

FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Revenue Growth
OPM %
Net Profit
Free Cash Flow
ROE %
ROCE %
Debt / Equity
Interest Cov.
Health Score
50
75
88
63
38
50
63
50
13
13
Strong
Moderate
Weak
Poor
No data

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

2.2%

Free cash flow / market cap

Revenue Growth (YoY)

+26.2%

Year-on-year revenue change

Profit Growth (YoY)

-109.5%

Year-on-year PAT change

Operating Cash Flow

₹747 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹12.6

P/E Ratio

102.2x

P/B Ratio

1.9x

ROE

-8.9%

ROCE

-5.2%

Debt / Equity

1.52x

Beta

0.42

Div Yield

0.2%

FCF (Cr)

₹535 Cr

Revenue (Cr)

₹404 Cr

EPS Growth 5Y

Mkt Cap (Cr)

₹14,286 Cr

52W High

₹2,537.9

52W Low

₹1,080.1

Book Value/Share

₹666

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
2026-03-31₹407 Cr₹-372 Cr-91.0%₹-115 Cr₹-9.24
2025-03-31₹1.2K Cr₹16 Cr1.0%₹-157 Cr₹-14.44
2024-03-31₹1.1K Cr₹221 Cr20.0%₹60 Cr₹4.52
2023-03-31₹3.8K Cr₹567 Cr15.0%₹265 Cr₹24.34
2022-03-31₹4.1K Cr₹444 Cr11.0%₹162 Cr₹14.91
2021-03-31₹2.6K Cr₹224 Cr9.0%₹-34 Cr₹-2.73
2020-03-31₹3.4K Cr₹568 Cr17.0%₹360 Cr₹32.70
2019-03-31₹3.9K Cr₹951 Cr24.0%₹6.1K Cr₹542.81
2018-03-31₹3.9K Cr₹805 Cr21.0%₹372 Cr₹33.27
2017-03-31₹7.6K Cr₹924 Cr12.0%₹105 Cr₹9.40

Compounded Growth Rates

Sales Growth

3Y-52.6%
5Y-31.1%
10Y

Profit Growth

3Y
5Y
10Y

EPS Growth

3Y
5Y
10Y

Peer Comparison

Consumer Durables
StockPriceFair ValueMoS%P/EROESignal

Senco Gold Limited

₹348₹913.6+61.9%11.422.8%FAIRLY_VALUED

PC Jeweller Limited

₹8.4₹17.2+51.2%11.99.1%FAIRLY_VALUED

Bata India

₹690.9₹1,308.2+47.2%5015.0%FAIRLY_VALUED

P N Gadgil Jewellers Limited

₹526₹864.8+39.2%19.723.3%UNDERVALUED

Whirlpool of India Limited

₹845₹1,119.4+24.5%32.68.2%UNDERVALUED

Bajaj Electricals

₹335.6₹382.9+12.3%126.46.6%FAIRLY_VALUED

Kalyan Jewellers India Limited

₹352₹317.2-11.0%2724.3%FAIRLY_VALUED

Cello World Limited

₹381.2₹295.9-28.8%28.414.7%OVERVALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Exchange Filings

BSE announcements · last 90 days

Loading filings…

Share this Stock

Download card · Share on WhatsApp

ABREL share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant