WSTCSTPAPR
FAIRLY_VALUEDWest Coast Paper Mills Limited
Others · NSE
↓ 16.2% vs fair value
52W Low
₹375
+28.4% from low
52W High
₹583
-17.4% from high
Valuation Gauge
Current Price
₹482
Fair Value
₹414
Fair Value Analysis
₹414
Based on balance sheet strength analysis and earnings growth potential for Others sector companies | Sector-cheap: P/E at 52th percentile vs sector peers. | CAUTION: ROCE declining (latest 12.5%) — returns on capital are falling; verify this isn't a value trap. | COVID-recovering: PAT dropped from ₹296Cr (FY2019) to ₹-4Cr (FY2021); partially recovered. Growth rate uses pre-COVID base.
Balance Sheet Value
50% weight
Growth Valuation
50% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 4.2% is below the Others sector benchmark of 15%
Debt & Leverage
D/E ratio of 0.1x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 21.6x trades at a 46% discount to Others sector median (40x) — attractively valued
Cash Flow
Negative FCF of ₹-351 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of 0.4% is well below Others sector average of 12.0%
Dividend
Dividend yield of 1.1% provides moderate shareholder returns
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-2.1%
Free cash flow / market cap
Revenue Growth (YoY)
+3.4%
Year-on-year revenue change
Profit Growth (YoY)
-55.2%
Year-on-year PAT change
Operating Cash Flow
₹99 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹21.6
P/E Ratio
21.6x
P/B Ratio
1x
ROE
4.2%
ROCE
10.3%
Debt / Equity
0.11x
Beta
0.02
Div Yield
1%
FCF (Cr)
₹-351 Cr
Revenue (Cr)
₹4,034 Cr
EPS Growth 5Y
0.4%
Mkt Cap (Cr)
₹3,085 Cr
52W High
₹583
52W Low
₹375
Book Value/Share
₹480
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹4.1K Cr | ₹336 Cr | 8.0% | ₹148 Cr | ₹21.61 |
| 2025-03-31 | ₹4.1K Cr | ₹493 Cr | 12.0% | ₹336 Cr | ₹47.11 |
| 2024-03-31 | ₹4.4K Cr | ₹1.1K Cr | 25.0% | ₹786 Cr | ₹104.77 |
| 2023-03-31 | ₹4.9K Cr | ₹1.6K Cr | 33.0% | ₹1.1K Cr | ₹142.62 |
| 2022-03-31 | ₹3.4K Cr | ₹638 Cr | 19.0% | ₹346 Cr | ₹46.49 |
| 2021-03-31 | ₹2.2K Cr | ₹261 Cr | 12.0% | ₹-4 Cr | ₹-0.47 |
| 2020-03-31 | ₹2.5K Cr | ₹618 Cr | 25.0% | ₹406 Cr | ₹56.08 |
| 2019-03-31 | ₹2.0K Cr | ₹511 Cr | 26.0% | ₹296 Cr | ₹44.82 |
| 2018-03-31 | ₹1.7K Cr | ₹362 Cr | 21.0% | ₹223 Cr | ₹33.79 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
AVRO INDIA LIMITED | ₹10.3 | ₹75.8 | +86.5% | 38.2 | — | UNDERVALUED |
Magnum Ventures Limited | ₹19.8 | ₹119.4 | +83.4% | — | -1.6% | UNDERVALUED |
DCM Shriram Industries Limited | ₹41.7 | ₹196.1 | +78.7% | 3 | 12.6% | UNDERVALUED |
Star Paper Mills Limited | ₹141.5 | ₹657.4 | +78.5% | 5.6 | 44.2% | UNDERVALUED |
HB Stockholdings Limited | ₹60.5 | ₹281.1 | +78.5% | 3.8 | 13.1% | UNDERVALUED |
Balkrishna Paper Mills Limited | ₹18.7 | ₹80.6 | +76.8% | 3.1 | 26.1% | UNDERVALUED |
Heads UP Ventures Limited | ₹7.1 | ₹28.8 | +75.3% | 3.9 | — | UNDERVALUED |
Credo Brands Marketing Limited | ₹88.5 | ₹305.8 | +71.1% | 10.9 | 16.4% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant