MUFTI
UNDERVALUEDCredo Brands Marketing Limited
Others · NSE
↑ 71.1% vs fair value
52W Low
₹63
+40.3% from low
52W High
₹189
-53.2% from high
Valuation Gauge
Current Price
₹89
Fair Value
₹306
Fair Value Analysis
₹306
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Others sector companies | Sector-cheap: P/E at 13th percentile vs sector peers. | ROCE improving (latest 28.0%) — capital allocation becoming more efficient.
Cash Flow Analysis
33% weight
Balance Sheet Value
33% weight
Growth Valuation
33% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Strong
Profitability
ROE of 16.4% is above the Others sector benchmark of 15% — strong returns
Debt & Leverage
D/E ratio of 0.6x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 7.5x trades at a 81% discount to Others sector median (40x) — attractively valued
Cash Flow
FCF margin of 23.4% — exceptional cash generation (₹145 Cr)
Earnings Growth
5yr EPS CAGR of 24.1% is well above the Others sector average of 12.0% — strong growth
Dividend
Dividend yield of 3.8% provides strong shareholder returns (benchmark: 1.5%)
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
27.0%
Free cash flow / market cap
Revenue Growth (YoY)
+7.4%
Year-on-year revenue change
Profit Growth (YoY)
-28.1%
Year-on-year PAT change
Operating Cash Flow
₹159 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹10.4
P/E Ratio
7.5x
P/B Ratio
1.3x
ROE
16.5%
ROCE
17.6%
Debt / Equity
0.58x
Beta
1.05
Div Yield
3.4%
FCF (Cr)
₹145 Cr
Revenue (Cr)
₹618 Cr
EPS Growth 5Y
24.1%
Mkt Cap (Cr)
₹506 Cr
52W High
₹189
52W Low
₹63.1
Book Value/Share
₹62.1
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| 2025-03-31 | ₹618 Cr | ₹181 Cr | 29.0% | ₹68 Cr | ₹10.47 |
| 2024-03-31 | ₹567 Cr | ₹161 Cr | 28.0% | ₹59 Cr | ₹9.18 |
| 2023-03-31 | ₹498 Cr | ₹164 Cr | 33.0% | ₹78 Cr | ₹241.08 |
| 2022-03-31 | ₹341 Cr | ₹96 Cr | 28.0% | ₹36 Cr | ₹111.97 |
| 2021-03-31 | ₹245 Cr | ₹50 Cr | 20.0% | ₹3 Cr | ₹10.78 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
AVRO INDIA LIMITED | ₹10.3 | ₹75.8 | +86.5% | 38.2 | — | UNDERVALUED |
Magnum Ventures Limited | ₹19.8 | ₹119.4 | +83.4% | — | -1.6% | UNDERVALUED |
DCM Shriram Industries Limited | ₹41.7 | ₹196.1 | +78.7% | 3 | 12.6% | UNDERVALUED |
Star Paper Mills Limited | ₹141.5 | ₹657.4 | +78.5% | 5.6 | 44.2% | UNDERVALUED |
HB Stockholdings Limited | ₹60.5 | ₹281.1 | +78.5% | 3.8 | 13.1% | UNDERVALUED |
Balkrishna Paper Mills Limited | ₹18.7 | ₹80.6 | +76.8% | 3.1 | 26.1% | UNDERVALUED |
Heads UP Ventures Limited | ₹7.1 | ₹28.8 | +75.3% | 3.9 | — | UNDERVALUED |
Credo Brands Marketing Limited | ₹88.5 | ₹305.8 | +71.1% | 10.9 | 16.4% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant