DCMSRIND
UNDERVALUEDDCM Shriram Industries Limited
Others · NSE
↑ 78.7% vs fair value
52W Low
₹32
+30.7% from low
52W High
₹189
-77.9% from high
Valuation Gauge
Current Price
₹42
Fair Value
₹196
Fair Value Analysis
₹196
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Others sector companies | Sector-cheap: P/E at 4th percentile vs sector peers.
Cash Flow Analysis
33% weight
Balance Sheet Value
33% weight
Growth Valuation
33% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 12.6% is acceptable for Others sector (benchmark: 15%)
Debt & Leverage
D/E ratio of 0.3x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 3.1x trades at a 92% discount to Others sector median (40x) — attractively valued
Cash Flow
FCF margin of 3.6% — thin cash generation, watch capex trends
Earnings Growth
5yr EPS CAGR of 15.3% is in line with the Others sector average of 12.0%
Dividend
Dividend yield of 9.8% provides strong shareholder returns (benchmark: 1.5%)
Company Health Timeline
10-year financial health at a glance
Sentiment Trend
Historical Returns
Key Ratios & Growth
FCF Yield
18.0%
Free cash flow / market cap
Operating Cash Flow
₹152 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹13.3
P/E Ratio
3.1x
P/B Ratio
0.4x
ROE
12.6%
ROCE
17%
Debt / Equity
0.33x
Beta
0.25
Div Yield
9.6%
FCF (Cr)
₹73 Cr
Revenue (Cr)
₹2,024 Cr
EPS Growth 5Y
15.3%
Mkt Cap (Cr)
₹354 Cr
52W High
₹189.1
52W Low
₹31.9
Book Value/Share
₹105.2
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹2.0K Cr | ₹144 Cr | 7.0% | ₹61 Cr | ₹7.00 |
| 2025-03-31 | ₹2.1K Cr | ₹199 Cr | 10.0% | ₹101 Cr | ₹11.66 |
| 2024-03-31 | ₹2.1K Cr | ₹224 Cr | 11.0% | ₹115 Cr | ₹13.26 |
| 2023-03-31 | ₹2.4K Cr | ₹142 Cr | 6.0% | ₹60 Cr | ₹6.91 |
| 2022-03-31 | ₹2.1K Cr | ₹142 Cr | 7.0% | ₹66 Cr | ₹7.61 |
| 2021-03-31 | ₹1.9K Cr | ₹151 Cr | 8.0% | ₹65 Cr | ₹7.44 |
| 2020-03-31 | ₹1.8K Cr | ₹147 Cr | 8.0% | ₹96 Cr | ₹11.02 |
| 2019-03-31 | ₹1.7K Cr | ₹117 Cr | 7.0% | ₹75 Cr | ₹8.61 |
| 2018-03-31 | ₹1.7K Cr | ₹101 Cr | 6.0% | ₹59 Cr | ₹6.74 |
| 2017-03-31 | ₹1.5K Cr | ₹194 Cr | 13.0% | ₹122 Cr | ₹13.98 |
| 2016-03-31 | ₹1.2K Cr | ₹84 Cr | 7.0% | ₹34 Cr | ₹3.92 |
| 2015-03-31 | ₹1.3K Cr | ₹64 Cr | 5.0% | ₹7 Cr | ₹0.77 |
| 2014-03-31 | ₹1.3K Cr | ₹93 Cr | 7.0% | ₹32 Cr | ₹3.66 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
AVRO INDIA LIMITED | ₹10.3 | ₹75.8 | +86.5% | 38.2 | — | UNDERVALUED |
Magnum Ventures Limited | ₹19.8 | ₹119.4 | +83.4% | — | -1.6% | UNDERVALUED |
DCM Shriram Industries Limited | ₹41.7 | ₹196.1 | +78.7% | 3 | 12.6% | UNDERVALUED |
Star Paper Mills Limited | ₹141.5 | ₹657.4 | +78.5% | 5.6 | 44.2% | UNDERVALUED |
HB Stockholdings Limited | ₹60.5 | ₹281.1 | +78.5% | 3.8 | 13.1% | UNDERVALUED |
Balkrishna Paper Mills Limited | ₹18.7 | ₹80.6 | +76.8% | 3.1 | 26.1% | UNDERVALUED |
Heads UP Ventures Limited | ₹7.1 | ₹28.8 | +75.3% | 3.9 | — | UNDERVALUED |
Credo Brands Marketing Limited | ₹88.5 | ₹305.8 | +71.1% | 10.9 | 16.4% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant