WCIL
OVERVALUEDWestern Carriers (India) Limited
Others · NSE
↓ 47.7% vs fair value
52W Low
₹77
+28.0% from low
52W High
₹147
-33.1% from high
Valuation Gauge
Current Price
₹99
Fair Value
₹67
Fair Value Analysis
₹67
Based on balance sheet strength analysis and earnings growth potential for Others sector companies | CAUTION: ROCE declining (latest 12.1%) — returns on capital are falling; verify this isn't a value trap.
Balance Sheet Value
50% weight
Growth Valuation
50% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 5.3% is below the Others sector benchmark of 15%
Debt & Leverage
D/E ratio of 0.2x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 22.6x trades at a 43% discount to Others sector median (40x) — attractively valued
Cash Flow
Negative FCF of ₹-90 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of 2.1% is well below Others sector average of 12.0%
Dividend
No dividend — typical for growth-stage companies
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-23.7%
Free cash flow / market cap
Revenue Growth (YoY)
+7.9%
Year-on-year revenue change
Profit Growth (YoY)
-15.4%
Year-on-year PAT change
Operating Cash Flow
₹-3 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹4.4
P/E Ratio
22.7x
P/B Ratio
1.2x
ROE
5.3%
ROCE
12.6%
Debt / Equity
0.23x
Beta
—
Div Yield
—
FCF (Cr)
₹-90 Cr
Revenue (Cr)
₹1,726 Cr
EPS Growth 5Y
2.1%
Mkt Cap (Cr)
₹1,015 Cr
52W High
₹147.3
52W Low
₹77
Book Value/Share
₹81.6
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹1.8K Cr | ₹88 Cr | 5.0% | ₹45 Cr | ₹4.38 |
| 2025-03-31 | ₹1.7K Cr | ₹121 Cr | 7.0% | ₹65 Cr | ₹6.39 |
| 2024-03-31 | ₹1.7K Cr | ₹146 Cr | 9.0% | ₹80 Cr | ₹10.21 |
| 2023-03-31 | ₹1.6K Cr | ₹122 Cr | 7.0% | ₹72 Cr | ₹9.09 |
| 2022-03-31 | ₹1.5K Cr | ₹104 Cr | 7.0% | ₹61 Cr | ₹15.54 |
| 2021-03-31 | ₹1.1K Cr | ₹81 Cr | 7.0% | ₹45 Cr | ₹11.32 |
| 2020-03-31 | ₹1.1K Cr | ₹73 Cr | 7.0% | ₹36 Cr | ₹9.11 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
AVRO INDIA LIMITED | ₹10.3 | ₹75.8 | +86.5% | 38.2 | — | UNDERVALUED |
Magnum Ventures Limited | ₹19.8 | ₹119.4 | +83.4% | — | -1.6% | UNDERVALUED |
DCM Shriram Industries Limited | ₹41.7 | ₹196.1 | +78.7% | 3 | 12.6% | UNDERVALUED |
Star Paper Mills Limited | ₹141.5 | ₹657.4 | +78.5% | 5.6 | 44.2% | UNDERVALUED |
HB Stockholdings Limited | ₹60.5 | ₹281.1 | +78.5% | 3.8 | 13.1% | UNDERVALUED |
Balkrishna Paper Mills Limited | ₹18.7 | ₹80.6 | +76.8% | 3.1 | 26.1% | UNDERVALUED |
Heads UP Ventures Limited | ₹7.1 | ₹28.8 | +75.3% | 3.9 | — | UNDERVALUED |
Credo Brands Marketing Limited | ₹88.5 | ₹305.8 | +71.1% | 10.9 | 16.4% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant