VMSTMT
UNDERVALUEDVMS TMT Limited
Others · NSE
↑ 37.5% vs fair value
52W Low
₹34
+42.7% from low
52W High
₹105
-54.5% from high
Valuation Gauge
Current Price
₹48
Fair Value
₹77
Fair Value Analysis
₹77
Based on balance sheet strength analysis and earnings growth potential for Others sector companies | Sector-cheap: P/E at 18th percentile vs sector peers. | Growth capped at 9.3% (ROE 8.1%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable.
Balance Sheet Value
50% weight
Growth Valuation
50% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 8.1% is acceptable for Others sector (benchmark: 15%)
Debt & Leverage
D/E ratio of 1.3x is manageable for Others sector (norm: 0.8x)
Valuation vs Peers
P/E of 10.7x trades at a 73% discount to Others sector median (40x) — attractively valued
Cash Flow
Negative FCF of ₹-74 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of 28.9% is well above the Others sector average of 12.0% — strong growth
Dividend
No dividend — typical for growth-stage companies
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-30.3%
Free cash flow / market cap
Operating Cash Flow
₹-18 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹4.5
P/E Ratio
10.7x
P/B Ratio
1x
ROE
8.1%
ROCE
19.2%
Debt / Equity
1.29x
Beta
—
Div Yield
—
FCF (Cr)
₹-74 Cr
Revenue (Cr)
₹762 Cr
EPS Growth 5Y
28.9%
Mkt Cap (Cr)
₹241 Cr
52W High
₹105
52W Low
₹33.5
Book Value/Share
₹47
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| 2025-03-31 | ₹770 Cr | ₹47 Cr | 6.0% | ₹15 Cr | ₹4.26 |
| 2024-03-31 | ₹873 Cr | ₹41 Cr | 5.0% | ₹13 Cr | ₹10.10 |
| 2023-03-31 | ₹882 Cr | ₹22 Cr | 2.0% | ₹4 Cr | ₹3.33 |
| 2022-03-31 | ₹494 Cr | ₹16 Cr | 3.0% | ₹7 Cr | ₹6.95 |
| 2021-03-31 | ₹225 Cr | ₹3 Cr | 1.0% | ₹1 Cr | ₹0.76 |
| 2020-03-31 | ₹175 Cr | ₹3 Cr | 2.0% | ₹1 Cr | ₹0.92 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
AVRO INDIA LIMITED | ₹10.3 | ₹75.8 | +86.5% | 38.2 | — | UNDERVALUED |
Magnum Ventures Limited | ₹19.8 | ₹119.4 | +83.4% | — | -1.6% | UNDERVALUED |
DCM Shriram Industries Limited | ₹41.7 | ₹196.1 | +78.7% | 3 | 12.6% | UNDERVALUED |
Star Paper Mills Limited | ₹141.5 | ₹657.4 | +78.5% | 5.6 | 44.2% | UNDERVALUED |
HB Stockholdings Limited | ₹60.5 | ₹281.1 | +78.5% | 3.8 | 13.1% | UNDERVALUED |
Balkrishna Paper Mills Limited | ₹18.7 | ₹80.6 | +76.8% | 3.1 | 26.1% | UNDERVALUED |
Heads UP Ventures Limited | ₹7.1 | ₹28.8 | +75.3% | 3.9 | — | UNDERVALUED |
Credo Brands Marketing Limited | ₹88.5 | ₹305.8 | +71.1% | 10.9 | 16.4% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant