VIKRAMSOLR
OVERVALUEDVikram Solar Limited
Others · NSE
↓ 26.1% vs fair value
52W Low
₹162
+23.4% from low
52W High
₹408
-51.0% from high
Valuation Gauge
Current Price
₹200
Fair Value
₹159
Fair Value Analysis
₹159
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Others sector companies | ROCE improving (latest 32.5%) — capital allocation becoming more efficient.
Cash Flow Analysis
33% weight
Balance Sheet Value
33% weight
Growth Valuation
33% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 15.2% is above the Others sector benchmark of 15% — strong returns
Debt & Leverage
D/E ratio of 0.1x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 15.5x trades at a 61% discount to Others sector median (40x) — attractively valued
Cash Flow
FCF margin of 4.4% — thin cash generation, watch capex trends
Earnings Growth
Growth data unavailable — scored neutral
Dividend
No dividend — typical for growth-stage companies
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-14.8%
Free cash flow / market cap
Revenue Growth (YoY)
+21.7%
Year-on-year revenue change
Profit Growth (YoY)
+20.9%
Year-on-year PAT change
Operating Cash Flow
₹630 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹13.5
P/E Ratio
15.5x
P/B Ratio
2.4x
ROE
15.3%
ROCE
23.5%
Debt / Equity
0.09x
Beta
—
Div Yield
—
FCF (Cr)
₹152 Cr
Revenue (Cr)
₹3,423 Cr
EPS Growth 5Y
—
Mkt Cap (Cr)
₹7,511 Cr
52W High
₹408
52W Low
₹162.1
Book Value/Share
₹87.8
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| 2026-03-31 | ₹4.8K Cr | ₹917 Cr | 19.0% | ₹470 Cr | ₹12.98 |
| 2025-03-31 | ₹3.4K Cr | ₹492 Cr | 14.0% | ₹140 Cr | ₹4.42 |
| 2024-03-31 | ₹2.5K Cr | ₹399 Cr | 16.0% | ₹80 Cr | ₹3.08 |
| 2023-03-31 | ₹2.1K Cr | ₹187 Cr | 9.0% | ₹14 Cr | ₹0.56 |
| 2022-03-31 | ₹1.7K Cr | ₹59 Cr | 3.0% | ₹-63 Cr | ₹-2.43 |
| 2021-03-31 | ₹1.6K Cr | ₹177 Cr | 11.0% | ₹38 Cr | ₹16.23 |
| 2020-03-31 | ₹1.6K Cr | ₹140 Cr | 9.0% | ₹22 Cr | ₹8.06 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
AVRO INDIA LIMITED | ₹10.3 | ₹75.8 | +86.5% | 38.2 | — | UNDERVALUED |
Magnum Ventures Limited | ₹19.8 | ₹119.4 | +83.4% | — | -1.6% | UNDERVALUED |
DCM Shriram Industries Limited | ₹41.7 | ₹196.1 | +78.7% | 3 | 12.6% | UNDERVALUED |
Star Paper Mills Limited | ₹141.5 | ₹657.4 | +78.5% | 5.6 | 44.2% | UNDERVALUED |
HB Stockholdings Limited | ₹60.5 | ₹281.1 | +78.5% | 3.8 | 13.1% | UNDERVALUED |
Balkrishna Paper Mills Limited | ₹18.7 | ₹80.6 | +76.8% | 3.1 | 26.1% | UNDERVALUED |
Heads UP Ventures Limited | ₹7.1 | ₹28.8 | +75.3% | 3.9 | — | UNDERVALUED |
Credo Brands Marketing Limited | ₹88.5 | ₹305.8 | +71.1% | 10.9 | 16.4% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant