VETO

UNDERVALUED

Veto Switchgears And Cables Limited

Others · NSE

55.1% vs fair value

52W Low

82

+36.5% from low

52W High

141

-20.3% from high

News sentiment
2 bull4 neu1 bear

Valuation Gauge

UNDERVALUED+55.1% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹112

Fair Value

₹251

Fair Value Analysis

₹251

Based on balance sheet strength analysis and earnings growth potential for Others sector companies | Sector-cheap: P/E at 14th percentile vs sector peers.

Medium confidence

Balance Sheet Value

50% weight

₹207

Growth Valuation

50% weight

₹295

Price vs Market

VETO
Nifty 50

Shareholding Pattern

Stock Health Score

B

Solid Fundamentals

6.2 / 10

Profitability

8/10

ROE of 8.4% is acceptable for Others sector (benchmark: 15%)

Debt & Leverage

10/10

D/E ratio of 0.1x is well within the Others sector norm of 0.8x — strong balance sheet

Valuation vs Peers

10/10

P/E of 8.8x trades at a 78% discount to Others sector median (40x) — attractively valued

Cash Flow

1/10

Negative FCF of ₹-5 Cr — company is consuming more cash than it generates

Earnings Growth

4/10

5yr EPS CAGR of 3.4% is well below Others sector average of 12.0%

Dividend

6/10

Dividend yield of 0.9% provides moderate shareholder returns

Company Health Timeline

10-year financial health at a glance

FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Revenue Growth
OPM %
Net Profit
Free Cash Flow
ROE %
ROCE %
Debt / Equity
Interest Cov.
Health Score
100
88
88
63
63
75
75
75
63
50
Strong
Moderate
Weak
Poor
No data

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

-1.5%

Free cash flow / market cap

Revenue Growth (YoY)

+24.4%

Year-on-year revenue change

Profit Growth (YoY)

+72.7%

Year-on-year PAT change

Operating Cash Flow

₹15 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹12.5

P/E Ratio

8.8x

P/B Ratio

0.7x

ROE

8.4%

ROCE

11.4%

Debt / Equity

0.06x

Beta

0.24

Div Yield

0.9%

FCF (Cr)

₹-5 Cr

Revenue (Cr)

₹300 Cr

EPS Growth 5Y

3.4%

Mkt Cap (Cr)

₹209 Cr

52W High

₹141

52W Low

₹82.3

Book Value/Share

₹151.9

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
TTM₹337 Cr₹35 Cr10.0%₹23 Cr₹12.50
2025-03-31₹300 Cr₹32 Cr11.0%₹22 Cr₹11.58
2024-03-31₹300 Cr₹31 Cr10.0%₹18 Cr₹9.39
2023-03-31₹290 Cr₹33 Cr11.0%₹20 Cr₹10.59
2022-03-31₹267 Cr₹34 Cr13.0%₹20 Cr₹10.47
2021-03-31₹181 Cr₹24 Cr13.0%₹15 Cr₹7.74
2020-03-31₹150 Cr₹19 Cr13.0%₹9 Cr₹4.85
2019-03-31₹218 Cr₹21 Cr10.0%₹12 Cr₹6.05
2018-03-31₹253 Cr₹41 Cr16.0%₹29 Cr₹15.81
2017-03-31₹239 Cr₹25 Cr11.0%₹18 Cr₹10.00
2016-03-31₹177 Cr₹26 Cr15.0%₹13 Cr₹7.14
2015-03-31₹97 Cr₹15 Cr16.0%₹7 Cr₹3.90
2014-03-31₹94 Cr₹11 Cr11.0%₹6 Cr₹3.32

Compounded Growth Rates

Sales Growth

3Y+5.1%
5Y+13.2%
10Y+6.7%

Profit Growth

3Y+4.8%
5Y+8.9%
10Y+5.9%

EPS Growth

3Y+5.7%
5Y+10.1%
10Y+5.8%

Peer Comparison

Others
StockPriceFair ValueMoS%P/EROESignal

AVRO INDIA LIMITED

₹10.3₹75.8+86.5%38.2UNDERVALUED

Magnum Ventures Limited

₹19.8₹119.4+83.4%-1.6%UNDERVALUED

DCM Shriram Industries Limited

₹41.7₹196.1+78.7%312.6%UNDERVALUED

Star Paper Mills Limited

₹141.5₹657.4+78.5%5.644.2%UNDERVALUED

HB Stockholdings Limited

₹60.5₹281.1+78.5%3.813.1%UNDERVALUED

Balkrishna Paper Mills Limited

₹18.7₹80.6+76.8%3.126.1%UNDERVALUED

Heads UP Ventures Limited

₹7.1₹28.8+75.3%3.9UNDERVALUED

Credo Brands Marketing Limited

₹88.5₹305.8+71.1%10.916.4%UNDERVALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Exchange Filings

BSE announcements · last 90 days

Loading filings…

Share this Stock

Download card · Share on WhatsApp

VETO share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant