SUPERHOUSE
FAIRLY_VALUEDSuperhouse Limited
Others · NSE
↓ 5.8% vs fair value
52W Low
₹129
+19.6% from low
52W High
₹202
-23.9% from high
Valuation Gauge
Current Price
₹154
Fair Value
₹145
Fair Value Analysis
₹145
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Others sector companies | Sector-cheap: P/E at 64th percentile vs sector peers. | CAUTION: ROCE declining (latest 4.9%) — returns on capital are falling; verify this isn't a value trap.
Cash Flow Analysis
33% weight
Balance Sheet Value
33% weight
Growth Valuation
33% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Mixed Signals
Profitability
ROE of 1.3% is below the Others sector benchmark of 15%
Debt & Leverage
D/E ratio of 0.4x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 27.6x trades at a 31% discount to Others sector median (40x) — attractively valued
Cash Flow
Negative FCF of ₹-5 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of -36.0% — severe earnings decline
Dividend
Dividend yield of 0.5% provides moderate shareholder returns
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
5.9%
Free cash flow / market cap
Revenue Growth (YoY)
+3.2%
Year-on-year revenue change
Profit Growth (YoY)
+151.0%
Year-on-year PAT change
Operating Cash Flow
₹17 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹5.6
P/E Ratio
27.6x
P/B Ratio
0.4x
ROE
1.3%
ROCE
6.3%
Debt / Equity
0.39x
Beta
0.3
Div Yield
0.5%
FCF (Cr)
₹-5 Cr
Revenue (Cr)
₹640 Cr
EPS Growth 5Y
-36%
Mkt Cap (Cr)
₹168 Cr
52W High
₹202
52W Low
₹128.6
Book Value/Share
₹418.7
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹698 Cr | ₹39 Cr | 6.0% | ₹6 Cr | ₹5.57 |
| 2025-03-31 | ₹665 Cr | ₹33 Cr | 5.0% | ₹9 Cr | ₹8.26 |
| 2024-03-31 | ₹665 Cr | ₹37 Cr | 6.0% | ₹14 Cr | ₹11.32 |
| 2023-03-31 | ₹766 Cr | ₹57 Cr | 7.0% | ₹30 Cr | ₹24.04 |
| 2022-03-31 | ₹650 Cr | ₹58 Cr | 9.0% | ₹36 Cr | ₹32.24 |
| 2021-03-31 | ₹537 Cr | ₹49 Cr | 9.0% | ₹24 Cr | ₹22.13 |
| 2020-03-31 | ₹609 Cr | ₹46 Cr | 8.0% | ₹26 Cr | ₹23.80 |
| 2019-03-31 | ₹694 Cr | ₹59 Cr | 9.0% | ₹21 Cr | ₹18.96 |
| 2018-03-31 | ₹650 Cr | ₹45 Cr | 7.0% | ₹18 Cr | ₹15.99 |
| 2017-03-31 | ₹666 Cr | ₹41 Cr | 6.0% | ₹8 Cr | ₹7.59 |
| 2016-03-31 | ₹710 Cr | ₹71 Cr | 10.0% | ₹28 Cr | ₹25.32 |
| 2015-03-31 | ₹800 Cr | ₹82 Cr | 10.0% | ₹36 Cr | ₹32.37 |
| 2014-03-31 | ₹753 Cr | ₹88 Cr | 12.0% | ₹37 Cr | ₹33.63 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
AVRO INDIA LIMITED | ₹10.3 | ₹75.8 | +86.5% | 38.2 | — | UNDERVALUED |
Magnum Ventures Limited | ₹19.8 | ₹119.4 | +83.4% | — | -1.6% | UNDERVALUED |
DCM Shriram Industries Limited | ₹41.7 | ₹196.1 | +78.7% | 3 | 12.6% | UNDERVALUED |
Star Paper Mills Limited | ₹141.5 | ₹657.4 | +78.5% | 5.6 | 44.2% | UNDERVALUED |
HB Stockholdings Limited | ₹60.5 | ₹281.1 | +78.5% | 3.8 | 13.1% | UNDERVALUED |
Balkrishna Paper Mills Limited | ₹18.7 | ₹80.6 | +76.8% | 3.1 | 26.1% | UNDERVALUED |
Heads UP Ventures Limited | ₹7.1 | ₹28.8 | +75.3% | 3.9 | — | UNDERVALUED |
Credo Brands Marketing Limited | ₹88.5 | ₹305.8 | +71.1% | 10.9 | 16.4% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant