SRHHYPOLTD
FAIRLY_VALUEDSree Rayalaseema Hi-Strength Hypo Limited
Others · NSE
↑ 44.1% vs fair value
52W Low
₹382
+12.2% from low
52W High
₹717
-40.1% from high
Valuation Gauge
Current Price
₹429
Fair Value
₹768
Fair Value Analysis
₹768
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Others sector companies | Sector-cheap: P/E at 17th percentile vs sector peers. | CAUTION: ROCE declining (latest 9.8%) — returns on capital are falling; verify this isn't a value trap. | Growth capped at 10.0% (ROE 8.7%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable.
Cash Flow Analysis
33% weight
Balance Sheet Value
33% weight
Growth Valuation
33% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 8.7% is acceptable for Others sector (benchmark: 15%)
Debt & Leverage
D/E ratio of 0.0x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 8.4x trades at a 79% discount to Others sector median (40x) — attractively valued
Cash Flow
FCF margin of 9.9% — healthy cash generation (₹63 Cr)
Earnings Growth
5yr EPS CAGR of -4.3% — earnings are declining (sector avg growth: 12.0%)
Dividend
Dividend yield of 0.7% provides moderate shareholder returns
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
7.8%
Free cash flow / market cap
Revenue Growth (YoY)
-2.1%
Year-on-year revenue change
Profit Growth (YoY)
+2.4%
Year-on-year PAT change
Operating Cash Flow
₹65 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹50.7
P/E Ratio
8.4x
P/B Ratio
0.7x
ROE
8.7%
ROCE
12%
Debt / Equity
0.01x
Beta
0.22
Div Yield
0.7%
FCF (Cr)
₹63 Cr
Revenue (Cr)
₹635 Cr
EPS Growth 5Y
-4.3%
Mkt Cap (Cr)
₹723 Cr
52W High
₹716.5
52W Low
₹382.4
Book Value/Share
₹579.6
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹664 Cr | ₹93 Cr | 14.0% | ₹91 Cr | ₹53.28 |
| 2025-03-31 | ₹638 Cr | ₹92 Cr | 14.0% | ₹87 Cr | ₹52.47 |
| 2024-03-31 | ₹866 Cr | ₹111 Cr | 13.0% | ₹79 Cr | ₹46.06 |
| 2023-03-31 | ₹1.6K Cr | ₹180 Cr | 11.0% | ₹154 Cr | ₹89.86 |
| 2022-03-31 | ₹1.3K Cr | ₹149 Cr | 12.0% | ₹103 Cr | ₹59.88 |
| 2021-03-31 | ₹911 Cr | ₹130 Cr | 14.0% | ₹61 Cr | ₹35.29 |
| 2020-03-31 | ₹689 Cr | ₹102 Cr | 15.0% | ₹38 Cr | ₹22.09 |
| 2017-03-31 | ₹164 Cr | ₹22 Cr | 13.0% | ₹9 Cr | ₹5.64 |
| 2016-03-31 | ₹362 Cr | ₹44 Cr | 12.0% | ₹25 Cr | ₹17.02 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Star Paper Mills Limited | ₹132 | ₹657.4 | +79.9% | 5.1 | 44.2% | UNDERVALUED |
Credo Brands Marketing Limited | ₹72.9 | ₹314.3 | +76.8% | 10.2 | 16.4% | UNDERVALUED |
Heads UP Ventures Limited | ₹7 | ₹28.8 | +75.7% | 3.7 | — | UNDERVALUED |
Jindal Drilling And Industries Limited | ₹485.4 | ₹1,838.1 | +73.6% | 5.9 | 13.3% | UNDERVALUED |
Shanti Gold International Limited | ₹174 | ₹628 | +72.3% | 9.5 | 23.6% | UNDERVALUED |
Shankara Building Products Limited | ₹120.9 | ₹417.1 | +71.0% | 3.8 | 15.9% | UNDERVALUED |
Ksolves India Limited | ₹289 | ₹944.6 | +69.4% | 22.2 | 114.6% | UNDERVALUED |
SEDEMAC Mechatronics Limited | ₹1,672.5 | ₹5,216 | +67.9% | 142.9 | 20.2% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant