SOLARWORLD
OVERVALUEDSolarworld Energy Solutions Limited
Oil & Gas · NSE
↓ 214.8% vs fair value
52W Low
₹139
+60.6% from low
52W High
₹389
-42.5% from high
Valuation Gauge
Current Price
₹224
Fair Value
₹71
Fair Value Analysis
₹71
Based on balance sheet strength analysis and earnings multiple (EV/EBITDA) for Oil & Gas sector companies | ROCE improving (latest 25.2%) — capital allocation becoming more efficient. | Growth capped at 12.3% (ROE 10.7%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable.
Balance Sheet Value
33% weight
EV/EBITDA Multiple
67% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 10.7% is above the Oil & Gas sector benchmark of 10% — strong returns
Debt & Leverage
D/E ratio of 0.3x is well within the Oil & Gas sector norm of 1.5x — strong balance sheet
Valuation vs Peers
P/E of 21.0x is 2.6x the Oil & Gas sector median of 8x — expensive
Cash Flow
Negative FCF of ₹-98 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of 227.4% is well above the Oil & Gas sector average of 14.6% — strong growth
Dividend
No dividend — typical for growth-stage companies
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-12.4%
Free cash flow / market cap
Revenue Growth (YoY)
+183.3%
Year-on-year revenue change
Profit Growth (YoY)
+14.0%
Year-on-year PAT change
Operating Cash Flow
₹54 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹9.8
P/E Ratio
21x
P/B Ratio
2.4x
ROE
10.7%
ROCE
29.9%
Debt / Equity
0.27x
Beta
—
Div Yield
—
FCF (Cr)
₹-98 Cr
Revenue (Cr)
₹545 Cr
EPS Growth 5Y
227.4%
Mkt Cap (Cr)
₹1,779 Cr
52W High
₹388.5
52W Low
₹139.2
Book Value/Share
₹86.8
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹961 Cr | ₹101 Cr | 11.0% | ₹81 Cr | ₹9.76 |
| 2025-03-31 | ₹545 Cr | ₹107 Cr | 20.0% | ₹77 Cr | ₹10.39 |
| 2024-03-31 | ₹501 Cr | ₹69 Cr | 14.0% | ₹52 Cr | ₹1615.31 |
| 2023-03-31 | ₹232 Cr | ₹21 Cr | 9.0% | ₹15 Cr | ₹463.75 |
| 2022-03-31 | ₹28 Cr | ₹2 Cr | 8.0% | ₹2 Cr | ₹68.75 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Oil & Gas| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Gulf Oil Lubricants India Limited | ₹899 | ₹1,591.1 | +43.5% | 13.4 | 21.1% | UNDERVALUED |
Magadh Sugar & Energy Limited | ₹473 | ₹640.5 | +26.1% | 7.7 | 13.9% | UNDERVALUED |
GP Petroleums Limited | ₹32.8 | ₹44.1 | +25.7% | 6.6 | 7.4% | UNDERVALUED |
Avadh Sugar & Energy Limited | ₹465 | ₹534.5 | +13.0% | 13 | 8.0% | FAIRLY_VALUED |
Oil and Natural Gas Corporation | ₹290 | ₹330.7 | +12.3% | 9.9 | 12.2% | FAIRLY_VALUED |
GAIL India | ₹162.2 | ₹146.8 | -10.5% | 12.4 | 9.8% | FAIRLY_VALUED |
Hindustan Petroleum Corporation Limited | ₹389.8 | ₹333.1 | -17.0% | 4.3 | 30.9% | FAIRLY_VALUED |
Bharat Petroleum | ₹295.9 | ₹231.3 | -27.9% | 4.9 | 15.6% | OVERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant