AVADHSUGAR
FAIRLY_VALUEDAvadh Sugar & Energy Limited
Oil & Gas · NSE
↑ 13.0% vs fair value
52W Low
₹306
+51.9% from low
52W High
₹584
-20.4% from high
Valuation Gauge
Current Price
₹465
Fair Value
₹534
Fair Value Analysis
₹534
Based on free cash flow projections and balance sheet strength analysis and earnings multiple (EV/EBITDA) for Oil & Gas sector companies | Sector-cheap: P/E at 11th percentile vs sector peers. | CAUTION: ROCE declining (latest 11.2%) — returns on capital are falling; verify this isn't a value trap.
Cash Flow Analysis
40% weight
Balance Sheet Value
20% weight
EV/EBITDA Multiple
40% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Mixed Signals
Profitability
ROE of 8.0% is acceptable for Oil & Gas sector (benchmark: 10%)
Debt & Leverage
D/E ratio of 0.6x is well within the Oil & Gas sector norm of 1.5x — strong balance sheet
Valuation vs Peers
P/E of 11.3x trades at a significant premium to Oil & Gas sector median (8x)
Cash Flow
FCF margin of 1.8% — very thin despite positive FCF (₹47 Cr)
Earnings Growth
5yr EPS CAGR of -10.9% — earnings are declining (sector avg growth: 14.6%)
Dividend
Dividend yield of 2.1% provides moderate shareholder returns
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
6.3%
Free cash flow / market cap
Revenue Growth (YoY)
-12.5%
Year-on-year revenue change
Profit Growth (YoY)
+536.3%
Year-on-year PAT change
Operating Cash Flow
₹158 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹42.3
P/E Ratio
11.3x
P/B Ratio
0.9x
ROE
8%
ROCE
14.8%
Debt / Equity
0.56x
Beta
0
Div Yield
2.2%
FCF (Cr)
₹47 Cr
Revenue (Cr)
₹2,628 Cr
EPS Growth 5Y
-10.9%
Mkt Cap (Cr)
₹954 Cr
52W High
₹584.3
52W Low
₹306.1
Book Value/Share
₹557.6
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| 2026-03-31 | ₹2.7K Cr | ₹221 Cr | 8.0% | ₹57 Cr | ₹28.63 |
| 2025-03-31 | ₹2.6K Cr | ₹276 Cr | 10.0% | ₹88 Cr | ₹43.93 |
| 2024-03-31 | ₹2.7K Cr | ₹330 Cr | 12.0% | ₹128 Cr | ₹64.00 |
| 2023-03-31 | ₹2.8K Cr | ₹255 Cr | 9.0% | ₹100 Cr | ₹50.07 |
| 2022-03-31 | ₹2.7K Cr | ₹303 Cr | 11.0% | ₹124 Cr | ₹62.15 |
| 2021-03-31 | ₹2.7K Cr | ₹260 Cr | 10.0% | ₹78 Cr | ₹38.75 |
| 2020-03-31 | ₹2.6K Cr | ₹262 Cr | 10.0% | ₹89 Cr | ₹44.27 |
| 2019-03-31 | ₹2.1K Cr | ₹292 Cr | 14.0% | ₹120 Cr | ₹59.94 |
| 2018-03-31 | ₹2.3K Cr | ₹270 Cr | 12.0% | ₹88 Cr | ₹44.08 |
| 2017-03-31 | ₹1.9K Cr | ₹432 Cr | 23.0% | ₹203 Cr | ₹101.66 |
| 2016-03-31 | ₹0 Cr | ₹0 Cr | — | ₹0 Cr | — |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Oil & Gas| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Gulf Oil Lubricants India Limited | ₹899 | ₹1,591.1 | +43.5% | 13.4 | 21.1% | UNDERVALUED |
Magadh Sugar & Energy Limited | ₹473 | ₹640.5 | +26.1% | 7.7 | 13.9% | UNDERVALUED |
GP Petroleums Limited | ₹32.8 | ₹44.1 | +25.7% | 6.6 | 7.4% | UNDERVALUED |
Avadh Sugar & Energy Limited | ₹465 | ₹534.5 | +13.0% | 13 | 8.0% | FAIRLY_VALUED |
Oil and Natural Gas Corporation | ₹290 | ₹330.7 | +12.3% | 9.9 | 12.2% | FAIRLY_VALUED |
GAIL India | ₹162.2 | ₹146.8 | -10.5% | 12.4 | 9.8% | FAIRLY_VALUED |
Hindustan Petroleum Corporation Limited | ₹389.8 | ₹333.1 | -17.0% | 4.3 | 30.9% | FAIRLY_VALUED |
Bharat Petroleum | ₹295.9 | ₹231.3 | -27.9% | 4.9 | 15.6% | OVERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant