SHEKHAWATI
FAIRLY_VALUEDShekhawati Industries Limited
Others · NSE
↑ 63.5% vs fair value
52W Low
₹9
+49.5% from low
52W High
₹27
-49.2% from high
Valuation Gauge
Current Price
₹14
Fair Value
₹37
Fair Value Analysis
₹37
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Others sector companies | Sector-cheap: P/E at 3th percentile vs sector peers. | CAUTION: ROCE declining (latest 39.4%) — returns on capital are falling; verify this isn't a value trap.
Cash Flow Analysis
33% weight
Balance Sheet Value
33% weight
Growth Valuation
33% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 50.1% is above the Others sector benchmark of 15% — strong returns
Debt & Leverage
D/E ratio of 0.1x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 3.2x trades at a 92% discount to Others sector median (40x) — attractively valued
Cash Flow
Negative FCF of ₹-1 Cr — company is consuming more cash than it generates
Earnings Growth
Growth data unavailable — scored neutral
Dividend
No dividend — typical for growth-stage companies
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
3.2%
Free cash flow / market cap
Revenue Growth (YoY)
+45.8%
Year-on-year revenue change
Profit Growth (YoY)
+6061.4%
Year-on-year PAT change
Operating Cash Flow
₹-8 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹4.4
P/E Ratio
3.2x
P/B Ratio
2.2x
ROE
50.1%
ROCE
45.6%
Debt / Equity
0.06x
Beta
1.16
Div Yield
—
FCF (Cr)
₹-1 Cr
Revenue (Cr)
₹49 Cr
EPS Growth 5Y
—
Mkt Cap (Cr)
₹49 Cr
52W High
₹26.8
52W Low
₹9.1
Book Value/Share
₹6.4
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| 2026-03-31 | ₹16 Cr | ₹8 Cr | 50.6% | ₹9 Cr | ₹2.56 |
| 2025-03-31 | ₹61 Cr | ₹5 Cr | 8.8% | ₹6 Cr | ₹1.82 |
| 2024-03-31 | ₹77 Cr | ₹16 Cr | 20.9% | ₹154 Cr | ₹44.63 |
| 2023-03-31 | ₹303 Cr | ₹-12 Cr | -4.0% | ₹-21 Cr | ₹-6.14 |
| 2022-03-31 | ₹363 Cr | ₹-17 Cr | -4.6% | ₹-24 Cr | ₹-7.07 |
| 2021-03-31 | ₹29 Cr | ₹-3 Cr | -10.3% | ₹-11 Cr | ₹-3.32 |
| 2020-03-31 | ₹163 Cr | ₹-12 Cr | -7.3% | ₹-21 Cr | ₹-6.12 |
| 2019-03-31 | ₹147 Cr | ₹-0 Cr | -0.0% | ₹-9 Cr | ₹-2.68 |
| 2018-03-31 | ₹144 Cr | ₹-5 Cr | -3.3% | ₹-14 Cr | ₹-4.06 |
| 2017-03-31 | ₹93 Cr | ₹-0 Cr | -0.2% | ₹-56 Cr | ₹-16.27 |
| 2016-03-31 | ₹225 Cr | ₹-4 Cr | -1.6% | ₹-104 Cr | ₹-34.80 |
| 2015-03-31 | ₹354 Cr | ₹32 Cr | 9.2% | ₹7 Cr | ₹3.25 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
AVRO INDIA LIMITED | ₹10.3 | ₹75.8 | +86.5% | 38.2 | — | UNDERVALUED |
Magnum Ventures Limited | ₹19.8 | ₹119.4 | +83.4% | — | -1.6% | UNDERVALUED |
DCM Shriram Industries Limited | ₹41.7 | ₹196.1 | +78.7% | 3 | 12.6% | UNDERVALUED |
Star Paper Mills Limited | ₹141.5 | ₹657.4 | +78.5% | 5.6 | 44.2% | UNDERVALUED |
HB Stockholdings Limited | ₹60.5 | ₹281.1 | +78.5% | 3.8 | 13.1% | UNDERVALUED |
Balkrishna Paper Mills Limited | ₹18.7 | ₹80.6 | +76.8% | 3.1 | 26.1% | UNDERVALUED |
Heads UP Ventures Limited | ₹7.1 | ₹28.8 | +75.3% | 3.9 | — | UNDERVALUED |
Credo Brands Marketing Limited | ₹88.5 | ₹305.8 | +71.1% | 10.9 | 16.4% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant