SANGHVIMOV
FAIRLY_VALUEDSanghvi Movers Limited
Others · NSE
↑ 19.3% vs fair value
52W Low
₹224
+57.8% from low
52W High
₹412
-14.2% from high
Valuation Gauge
Current Price
₹353
Fair Value
₹438
Fair Value Analysis
₹438
Based on balance sheet strength analysis and earnings growth potential for Others sector companies | Growth capped at 16.0% (ROE 13.9%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable.
Balance Sheet Value
50% weight
Growth Valuation
50% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 13.9% is acceptable for Others sector (benchmark: 15%)
Debt & Leverage
D/E ratio of 0.4x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 15.5x trades at a 61% discount to Others sector median (40x) — attractively valued
Cash Flow
Negative FCF of ₹-75 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of 74.6% is well above the Others sector average of 12.0% — strong growth
Dividend
Dividend yield of 0.7% provides moderate shareholder returns
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-4.7%
Free cash flow / market cap
Revenue Growth (YoY)
+13.5%
Year-on-year revenue change
Profit Growth (YoY)
-12.1%
Year-on-year PAT change
Operating Cash Flow
₹162 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹19.6
P/E Ratio
15.5x
P/B Ratio
2.2x
ROE
13.9%
ROCE
16.8%
Debt / Equity
0.41x
Beta
0.99
Div Yield
0.6%
FCF (Cr)
₹-75 Cr
Revenue (Cr)
₹782 Cr
EPS Growth 5Y
74.6%
Mkt Cap (Cr)
₹2,621 Cr
52W High
₹411.9
52W Low
₹223.8
Book Value/Share
₹140
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹986 Cr | ₹373 Cr | 38.0% | ₹169 Cr | ₹19.57 |
| 2025-03-31 | ₹782 Cr | ₹330 Cr | 42.0% | ₹157 Cr | ₹18.08 |
| 2023-03-31 | ₹456 Cr | ₹257 Cr | 56.0% | ₹112 Cr | ₹12.94 |
| 2022-03-31 | ₹335 Cr | ₹138 Cr | 41.0% | ₹29 Cr | ₹3.39 |
| 2021-03-31 | ₹224 Cr | ₹87 Cr | 39.0% | ₹-22 Cr | ₹-2.59 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
AVRO INDIA LIMITED | ₹10.3 | ₹75.8 | +86.5% | 38.2 | — | UNDERVALUED |
Magnum Ventures Limited | ₹19.8 | ₹119.4 | +83.4% | — | -1.6% | UNDERVALUED |
DCM Shriram Industries Limited | ₹41.7 | ₹196.1 | +78.7% | 3 | 12.6% | UNDERVALUED |
Star Paper Mills Limited | ₹141.5 | ₹657.4 | +78.5% | 5.6 | 44.2% | UNDERVALUED |
HB Stockholdings Limited | ₹60.5 | ₹281.1 | +78.5% | 3.8 | 13.1% | UNDERVALUED |
Balkrishna Paper Mills Limited | ₹18.7 | ₹80.6 | +76.8% | 3.1 | 26.1% | UNDERVALUED |
Heads UP Ventures Limited | ₹7.1 | ₹28.8 | +75.3% | 3.9 | — | UNDERVALUED |
Credo Brands Marketing Limited | ₹88.5 | ₹305.8 | +71.1% | 10.9 | 16.4% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant