Dashboard/RAJRATAN

RAJRATAN

OVERVALUED

Rajratan Global Wire Limited

Others · NSE

31.8% vs fair value

52W Low

306

+35.5% from low

52W High

540

-23.3% from high

News sentiment
8 bull19 neu4 bear

Valuation Gauge

OVERVALUED-31.8% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹414

Fair Value

₹314

Fair Value Analysis

₹314

Based on balance sheet strength analysis and earnings growth potential for Others sector companies | CAUTION: ROCE declining (latest 15.9%) — returns on capital are falling; verify this isn't a value trap.

Medium confidence

Balance Sheet Value

50% weight

₹191

Growth Valuation

50% weight

₹438

Price vs Market

RAJRATAN
Nifty 50

Shareholding Pattern

Stock Health Score

B

Solid Fundamentals

5.5 / 10

Profitability

8/10

ROE of 11.6% is acceptable for Others sector (benchmark: 15%)

Debt & Leverage

10/10

D/E ratio of 0.5x is well within the Others sector norm of 0.8x — strong balance sheet

Valuation vs Peers

8/10

P/E of 29.7x is slightly below the Others sector median of 40x — reasonably valued

Cash Flow

1/10

Negative FCF of ₹-31 Cr — company is consuming more cash than it generates

Earnings Growth

3/10

5yr EPS CAGR of -11.2% — earnings are declining (sector avg growth: 12.0%)

Dividend

4/10

Dividend yield of 0.5% is symbolic — low but positive

Company Health Timeline

10-year financial health at a glance

FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Revenue Growth
OPM %
Net Profit
Free Cash Flow
ROE %
ROCE %
Debt / Equity
Interest Cov.
Health Score
88
88
75
88
100
100
75
88
88
88
Strong
Moderate
Weak
Poor
No data

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

-1.9%

Free cash flow / market cap

Revenue Growth (YoY)

+25.1%

Year-on-year revenue change

Profit Growth (YoY)

+0.0%

Year-on-year PAT change

Operating Cash Flow

₹75 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹13.8

P/E Ratio

29.7x

P/B Ratio

3.1x

ROE

11.6%

ROCE

14.6%

Debt / Equity

0.5x

Beta

0.21

Div Yield

0.5%

FCF (Cr)

₹-31 Cr

Revenue (Cr)

₹1,157 Cr

EPS Growth 5Y

-11.2%

Mkt Cap (Cr)

₹2,097 Cr

52W High

₹540

52W Low

₹305.6

Book Value/Share

₹131.7

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
2026-03-31₹1.2K Cr₹140 Cr12.0%₹70 Cr₹13.81
2025-03-31₹935 Cr₹127 Cr14.0%₹59 Cr₹11.58
2024-03-31₹890 Cr₹128 Cr14.0%₹72 Cr₹14.15
2023-03-31₹895 Cr₹162 Cr18.0%₹100 Cr₹19.72
2022-03-31₹893 Cr₹182 Cr20.0%₹124 Cr₹24.49
2021-03-31₹547 Cr₹92 Cr17.0%₹53 Cr₹10.46
2020-03-31₹480 Cr₹68 Cr14.0%₹33 Cr₹6.51
2019-03-31₹493 Cr₹52 Cr11.0%₹27 Cr₹5.25
2018-03-31₹345 Cr₹33 Cr10.0%₹17 Cr₹3.36
2017-03-31₹283 Cr₹41 Cr14.0%₹19 Cr₹3.71
2016-03-31₹283 Cr₹42 Cr15.0%₹16 Cr₹3.24
2015-03-31₹274 Cr₹25 Cr9.0%₹2 Cr₹0.36

Compounded Growth Rates

Sales Growth

3Y+8.9%
5Y+16.1%
10Y+15.1%

Profit Growth

3Y-11.2%
5Y+5.7%
10Y+15.9%

EPS Growth

3Y-11.2%
5Y+5.7%
10Y+15.6%

Peer Comparison

Others
StockPriceFair ValueMoS%P/EROESignal

AVRO INDIA LIMITED

₹10.3₹75.8+86.5%38.2UNDERVALUED

Magnum Ventures Limited

₹19.8₹119.4+83.4%-1.6%UNDERVALUED

DCM Shriram Industries Limited

₹41.7₹196.1+78.7%312.6%UNDERVALUED

Star Paper Mills Limited

₹141.5₹657.4+78.5%5.644.2%UNDERVALUED

HB Stockholdings Limited

₹60.5₹281.1+78.5%3.813.1%UNDERVALUED

Balkrishna Paper Mills Limited

₹18.7₹80.6+76.8%3.126.1%UNDERVALUED

Heads UP Ventures Limited

₹7.1₹28.8+75.3%3.9UNDERVALUED

Credo Brands Marketing Limited

₹88.5₹305.8+71.1%10.916.4%UNDERVALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Exchange Filings

BSE announcements · last 90 days

Loading filings…

Share this Stock

Download card · Share on WhatsApp

RAJRATAN share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant