Dashboard/PENIND

PENIND

FAIRLY_VALUED

Pennar Industries Limited

Others · NSE

9.1% vs fair value

52W Low

129

+17.4% from low

52W High

280

-45.9% from high

News sentiment
2 bull30 neu6 bear

Valuation Gauge

FAIRLY_VALUED+9.1% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹152

Fair Value

₹167

Fair Value Analysis

₹167

Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Others sector companies | ROCE improving (latest 17.1%) — capital allocation becoming more efficient. | COVID-resilient: PAT dropped from ₹67Cr (FY2019) to ₹3Cr (FY2021) during COVID but has fully recovered.

High confidence

Cash Flow Analysis

33% weight

₹165

Balance Sheet Value

33% weight

₹132

Growth Valuation

33% weight

₹203

Price vs Market

PENIND
Nifty 50

Shareholding Pattern

Stock Health Score

B+

Financially Healthy

7.2 / 10

Profitability

8/10

ROE of 12.5% is acceptable for Others sector (benchmark: 15%)

Debt & Leverage

6/10

D/E ratio of 0.9x is manageable for Others sector (norm: 0.8x)

Valuation vs Peers

10/10

P/E of 15.4x trades at a 62% discount to Others sector median (40x) — attractively valued

Cash Flow

4/10

FCF margin of 4.2% — thin cash generation, watch capex trends

Earnings Growth

10/10

5yr EPS CAGR of 41.8% is well above the Others sector average of 12.0% — strong growth

Dividend

4/10

No dividend — typical for growth-stage companies

Company Health Timeline

10-year financial health at a glance

FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Revenue Growth
OPM %
Net Profit
Free Cash Flow
ROE %
ROCE %
Debt / Equity
Interest Cov.
Health Score
63
75
88
63
50
25
63
63
63
63
Strong
Moderate
Weak
Poor
No data

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

7.3%

Free cash flow / market cap

Revenue Growth (YoY)

+12.3%

Year-on-year revenue change

Profit Growth (YoY)

+13.3%

Year-on-year PAT change

Operating Cash Flow

₹256 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹9.9

P/E Ratio

15.4x

P/B Ratio

1.9x

ROE

12.5%

ROCE

18%

Debt / Equity

0.93x

Beta

-0.27

Div Yield

FCF (Cr)

₹130 Cr

Revenue (Cr)

₹3,121 Cr

EPS Growth 5Y

41.8%

Mkt Cap (Cr)

₹2,046 Cr

52W High

₹279.9

52W Low

₹129.1

Book Value/Share

₹78.3

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
TTM₹3.6K Cr₹341 Cr9.0%₹134 Cr₹9.89
2025-03-31₹3.2K Cr₹310 Cr10.0%₹119 Cr₹8.84
2024-03-31₹3.1K Cr₹273 Cr9.0%₹98 Cr₹7.29
2023-03-31₹2.9K Cr₹221 Cr8.0%₹75 Cr₹5.59
2022-03-31₹2.3K Cr₹171 Cr8.0%₹42 Cr₹2.94
2021-03-31₹1.5K Cr₹93 Cr6.0%₹3 Cr₹0.18
2020-03-31₹2.1K Cr₹169 Cr8.0%₹53 Cr₹3.65
2019-03-31₹2.1K Cr₹175 Cr8.0%₹67 Cr₹5.52
2018-03-31₹1.8K Cr₹206 Cr12.0%₹90 Cr₹7.43
2017-03-31₹1.5K Cr₹154 Cr10.0%₹50 Cr₹2.87
2016-03-31₹1.4K Cr₹148 Cr11.0%₹58 Cr₹3.64
2015-03-31₹1.3K Cr₹118 Cr9.0%₹43 Cr₹2.98
2014-03-31₹1.1K Cr₹90 Cr8.0%₹31 Cr₹2.15

Compounded Growth Rates

Sales Growth

3Y+7.5%
5Y+18.7%
10Y+10.3%

Profit Growth

3Y+21.3%
5Y+113.8%
10Y+8.7%

EPS Growth

3Y+20.9%
5Y+122.8%
10Y+10.5%

Peer Comparison

Others
StockPriceFair ValueMoS%P/EROESignal

AVRO INDIA LIMITED

₹10.3₹75.8+86.5%38.2UNDERVALUED

Magnum Ventures Limited

₹19.8₹119.4+83.4%-1.6%UNDERVALUED

DCM Shriram Industries Limited

₹41.7₹196.1+78.7%312.6%UNDERVALUED

Star Paper Mills Limited

₹141.5₹657.4+78.5%5.644.2%UNDERVALUED

HB Stockholdings Limited

₹60.5₹281.1+78.5%3.813.1%UNDERVALUED

Balkrishna Paper Mills Limited

₹18.7₹80.6+76.8%3.126.1%UNDERVALUED

Heads UP Ventures Limited

₹7.1₹28.8+75.3%3.9UNDERVALUED

Credo Brands Marketing Limited

₹88.5₹305.8+71.1%10.916.4%UNDERVALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Exchange Filings

BSE announcements · last 90 days

Loading filings…

Share this Stock

Download card · Share on WhatsApp

PENIND share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant