LGBBROSLTD
FAIRLY_VALUEDLG Balakrishnan & Bros Limited
Others · NSE
↑ 19.6% vs fair value
52W Low
₹1,081
+57.5% from low
52W High
₹2,048
-16.8% from high
Valuation Gauge
Current Price
₹1,703
Fair Value
₹2,117
Fair Value Analysis
₹2,117
Based on balance sheet strength analysis and earnings growth potential for Others sector companies | CAUTION: ROCE declining (latest 20.2%) — returns on capital are falling; verify this isn't a value trap.
Balance Sheet Value
50% weight
Growth Valuation
50% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 16.7% is above the Others sector benchmark of 15% — strong returns
Debt & Leverage
D/E ratio of 0.1x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 16.2x trades at a 59% discount to Others sector median (40x) — attractively valued
Cash Flow
Negative FCF of ₹-12 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of 7.2% is below the Others sector average of 12.0%
Dividend
Dividend yield of 1.2% provides moderate shareholder returns
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-0.4%
Free cash flow / market cap
Revenue Growth (YoY)
+20.7%
Year-on-year revenue change
Profit Growth (YoY)
+17.3%
Year-on-year PAT change
Operating Cash Flow
₹288 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹104.4
P/E Ratio
16.2x
P/B Ratio
2.7x
ROE
16.7%
ROCE
20.1%
Debt / Equity
0.1x
Beta
0.04
Div Yield
1.2%
FCF (Cr)
₹-12 Cr
Revenue (Cr)
₹2,419 Cr
EPS Growth 5Y
7.2%
Mkt Cap (Cr)
₹5,449 Cr
52W High
₹2,048
52W Low
₹1,081
Book Value/Share
₹629
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹2.9K Cr | ₹470 Cr | 16.0% | ₹333 Cr | ₹104.43 |
| 2025-03-31 | ₹2.6K Cr | ₹416 Cr | 16.0% | ₹302 Cr | ₹94.73 |
| 2024-03-31 | ₹2.3K Cr | ₹395 Cr | 17.0% | ₹271 Cr | ₹86.43 |
| 2023-03-31 | ₹2.2K Cr | ₹381 Cr | 17.0% | ₹252 Cr | ₹80.25 |
| 2022-03-31 | ₹2.1K Cr | ₹389 Cr | 19.0% | ₹246 Cr | ₹78.20 |
| 2021-03-31 | ₹1.6K Cr | ₹254 Cr | 16.0% | ₹133 Cr | ₹42.51 |
| 2020-03-31 | ₹1.5K Cr | ₹187 Cr | 12.0% | ₹91 Cr | ₹29.19 |
| 2019-03-31 | ₹1.7K Cr | ₹209 Cr | 12.0% | ₹100 Cr | ₹31.72 |
| 2018-03-31 | ₹1.4K Cr | ₹196 Cr | 14.0% | ₹89 Cr | ₹27.41 |
| 2017-03-31 | ₹1.3K Cr | ₹162 Cr | 13.0% | ₹75 Cr | ₹22.61 |
| 2016-03-31 | ₹1.2K Cr | ₹138 Cr | 12.0% | ₹66 Cr | ₹20.22 |
| 2015-03-31 | ₹1.2K Cr | ₹142 Cr | 12.0% | ₹74 Cr | ₹22.68 |
| 2014-03-31 | ₹1.1K Cr | ₹126 Cr | 12.0% | ₹66 Cr | ₹20.01 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Star Paper Mills Limited | ₹132 | ₹657.4 | +79.9% | 5.1 | 44.2% | UNDERVALUED |
Credo Brands Marketing Limited | ₹72.9 | ₹314.3 | +76.8% | 10.2 | 16.4% | UNDERVALUED |
Heads UP Ventures Limited | ₹7 | ₹28.8 | +75.7% | 3.7 | — | UNDERVALUED |
Jindal Drilling And Industries Limited | ₹485.4 | ₹1,838.1 | +73.6% | 5.9 | 13.3% | UNDERVALUED |
Shanti Gold International Limited | ₹174 | ₹628 | +72.3% | 9.5 | 23.6% | UNDERVALUED |
Shankara Building Products Limited | ₹120.9 | ₹417.1 | +71.0% | 3.8 | 15.9% | UNDERVALUED |
Ksolves India Limited | ₹289 | ₹944.6 | +69.4% | 22.2 | 114.6% | UNDERVALUED |
SEDEMAC Mechatronics Limited | ₹1,672.5 | ₹5,216 | +67.9% | 142.9 | 20.2% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant