LGBBROSLTD
FAIRLY_VALUEDLG Balakrishnan & Bros Limited
Others · NSE
↑ 26.5% vs fair value
52W Low
₹1,208
+27.9% from low
52W High
₹2,048
-24.6% from high
Valuation Gauge
Current Price
₹1,545
Fair Value
₹2,101
Fair Value Analysis
₹2,101
Based on balance sheet strength analysis and earnings growth potential for Others sector companies | CAUTION: ROCE declining (latest 20.2%) — returns on capital are falling; verify this isn't a value trap.
Balance Sheet Value
50% weight
Growth Valuation
50% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 15.7% is above the Others sector benchmark of 15% — strong returns
Debt & Leverage
D/E ratio of 0.1x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 16.1x trades at a 60% discount to Others sector median (40x) — attractively valued
Cash Flow
Negative FCF of ₹-40 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of 8.2% is below the Others sector average of 12.0%
Dividend
Dividend yield of 1.4% provides moderate shareholder returns
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
1.0%
Free cash flow / market cap
Revenue Growth (YoY)
+21.8%
Year-on-year revenue change
Profit Growth (YoY)
-16.7%
Year-on-year PAT change
Operating Cash Flow
₹332 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹99.9
P/E Ratio
16.1x
P/B Ratio
2.4x
ROE
15.7%
ROCE
19.3%
Debt / Equity
0.11x
Beta
0.07
Div Yield
1.4%
FCF (Cr)
₹-40 Cr
Revenue (Cr)
₹3,076 Cr
EPS Growth 5Y
8.2%
Mkt Cap (Cr)
₹5,069 Cr
52W High
₹2,048
52W Low
₹1,208.3
Book Value/Share
₹672.7
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| 2026-03-31 | ₹3.1K Cr | ₹484 Cr | 16.0% | ₹319 Cr | ₹99.95 |
| 2025-03-31 | ₹2.6K Cr | ₹416 Cr | 16.0% | ₹302 Cr | ₹94.73 |
| 2024-03-31 | ₹2.3K Cr | ₹395 Cr | 17.0% | ₹271 Cr | ₹86.43 |
| 2023-03-31 | ₹2.2K Cr | ₹381 Cr | 17.0% | ₹252 Cr | ₹80.25 |
| 2022-03-31 | ₹2.1K Cr | ₹389 Cr | 19.0% | ₹246 Cr | ₹78.20 |
| 2021-03-31 | ₹1.6K Cr | ₹254 Cr | 16.0% | ₹133 Cr | ₹42.51 |
| 2020-03-31 | ₹1.5K Cr | ₹187 Cr | 12.0% | ₹91 Cr | ₹29.19 |
| 2019-03-31 | ₹1.7K Cr | ₹209 Cr | 12.0% | ₹100 Cr | ₹31.72 |
| 2018-03-31 | ₹1.4K Cr | ₹196 Cr | 14.0% | ₹89 Cr | ₹27.41 |
| 2017-03-31 | ₹1.3K Cr | ₹162 Cr | 13.0% | ₹75 Cr | ₹22.61 |
| 2016-03-31 | ₹1.2K Cr | ₹138 Cr | 12.0% | ₹66 Cr | ₹20.22 |
| 2015-03-31 | ₹1.2K Cr | ₹142 Cr | 12.0% | ₹74 Cr | ₹22.68 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
AVRO INDIA LIMITED | ₹10.3 | ₹75.8 | +86.5% | 38.2 | — | UNDERVALUED |
Magnum Ventures Limited | ₹19.8 | ₹119.4 | +83.4% | — | -1.6% | UNDERVALUED |
DCM Shriram Industries Limited | ₹41.7 | ₹196.1 | +78.7% | 3 | 12.6% | UNDERVALUED |
Star Paper Mills Limited | ₹141.5 | ₹657.4 | +78.5% | 5.6 | 44.2% | UNDERVALUED |
HB Stockholdings Limited | ₹60.5 | ₹281.1 | +78.5% | 3.8 | 13.1% | UNDERVALUED |
Balkrishna Paper Mills Limited | ₹18.7 | ₹80.6 | +76.8% | 3.1 | 26.1% | UNDERVALUED |
Heads UP Ventures Limited | ₹7.1 | ₹28.8 | +75.3% | 3.9 | — | UNDERVALUED |
Credo Brands Marketing Limited | ₹88.5 | ₹305.8 | +71.1% | 10.9 | 16.4% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant