JSWHL
OVERVALUEDJSW Holdings Limited
Others · NSE
↓ 86.2% vs fair value
52W Low
₹11,250
+12.1% from low
52W High
₹24,400
-48.3% from high
Valuation Gauge
Current Price
₹12,612
Fair Value
₹6,775
Fair Value Analysis
₹6,775
Based on balance sheet strength analysis and earnings growth potential for Others sector companies | Sector-cheap: P/E at 93th percentile vs sector peers. | CAUTION: ROCE declining (latest 0.8%) — returns on capital are falling; verify this isn't a value trap. | Growth capped at 0.6% (ROE 0.5%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable.
Balance Sheet Value
50% weight
Growth Valuation
50% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 0.5% is below the Others sector benchmark of 15%
Debt & Leverage
D/E ratio of 0.0x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 78.7x is 2.0x the Others sector median of 40x — expensive
Cash Flow
FCF margin of 68.1% — exceptional cash generation (₹169 Cr)
Earnings Growth
5yr EPS CAGR of 8.9% is below the Others sector average of 12.0%
Dividend
No dividend — typical for growth-stage companies
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-0.0%
Free cash flow / market cap
Revenue Growth (YoY)
-0.9%
Year-on-year revenue change
Profit Growth (YoY)
+8.2%
Year-on-year PAT change
Operating Cash Flow
₹169 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹158
P/E Ratio
78.7x
P/B Ratio
0.4x
ROE
0.5%
ROCE
0.7%
Debt / Equity
0x
Beta
—
Div Yield
—
FCF (Cr)
₹169 Cr
Revenue (Cr)
₹248 Cr
EPS Growth 5Y
8.9%
Mkt Cap (Cr)
₹13,741 Cr
52W High
₹24,400
52W Low
₹11,250
Book Value/Share
₹30,371.7
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹176 Cr | ₹161 Cr | 92.0% | ₹143 Cr | ₹128.68 |
| 2025-03-31 | ₹248 Cr | ₹234 Cr | 94.0% | ₹196 Cr | ₹176.43 |
| 2024-03-31 | ₹170 Cr | ₹157 Cr | 93.0% | ₹156 Cr | ₹140.15 |
| 2023-03-31 | ₹407 Cr | ₹401 Cr | 99.0% | ₹332 Cr | ₹298.66 |
| 2022-03-31 | ₹186 Cr | ₹180 Cr | 97.0% | ₹152 Cr | ₹136.60 |
| 2021-03-31 | ₹93 Cr | ₹88 Cr | 95.0% | ₹75 Cr | ₹67.77 |
| 2020-03-31 | ₹121 Cr | ₹115 Cr | 95.0% | ₹106 Cr | ₹95.90 |
| 2019-03-31 | ₹107 Cr | ₹102 Cr | 95.0% | ₹100 Cr | ₹90.12 |
| 2018-03-31 | ₹89 Cr | ₹84 Cr | 95.0% | ₹70 Cr | ₹62.66 |
| 2017-03-31 | ₹63 Cr | ₹59 Cr | 94.0% | ₹48 Cr | ₹43.43 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
AVRO INDIA LIMITED | ₹10.3 | ₹75.8 | +86.5% | 38.2 | — | UNDERVALUED |
Magnum Ventures Limited | ₹19.8 | ₹119.4 | +83.4% | — | -1.6% | UNDERVALUED |
DCM Shriram Industries Limited | ₹41.7 | ₹196.1 | +78.7% | 3 | 12.6% | UNDERVALUED |
Star Paper Mills Limited | ₹141.5 | ₹657.4 | +78.5% | 5.6 | 44.2% | UNDERVALUED |
HB Stockholdings Limited | ₹60.5 | ₹281.1 | +78.5% | 3.8 | 13.1% | UNDERVALUED |
Balkrishna Paper Mills Limited | ₹18.7 | ₹80.6 | +76.8% | 3.1 | 26.1% | UNDERVALUED |
Heads UP Ventures Limited | ₹7.1 | ₹28.8 | +75.3% | 3.9 | — | UNDERVALUED |
Credo Brands Marketing Limited | ₹88.5 | ₹305.8 | +71.1% | 10.9 | 16.4% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant