JKIL

UNDERVALUED

J.Kumar Infraprojects Limited

Infrastructure · NSE

51.6% vs fair value

52W Low

425

+15.2% from low

52W High

766

-36.0% from high

News sentiment
15 bull17 neu6 bear

Valuation Gauge

UNDERVALUED+51.6% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹490

Fair Value

₹1,013

Fair Value Analysis

₹1,013

Based on balance sheet strength analysis and earnings growth potential for Infrastructure sector companies | Sector-cheap: P/E at 23th percentile vs sector peers. | ROCE improving (latest 22.2%) — capital allocation becoming more efficient.

Medium confidence

Balance Sheet Value

55% weight

₹681

Growth Valuation

46% weight

₹1,411

Price vs Market

JKIL
Nifty 50

Shareholding Pattern

Stock Health Score

B+

Financially Healthy

7.2 / 10

Profitability

8/10

ROE of 11.7% is acceptable for Infrastructure sector (benchmark: 15%)

Debt & Leverage

10/10

D/E ratio of 0.2x is well within the Infrastructure sector norm of 2.0x — strong balance sheet

Valuation vs Peers

10/10

P/E of 10.0x trades at a 91% discount to Infrastructure sector median (112x) — attractively valued

Cash Flow

4/10

FCF margin of 2.5% — thin cash generation, watch capex trends

Earnings Growth

6/10

5yr EPS CAGR of 23.9% is below the Infrastructure sector average of 42.2%

Dividend

6/10

Dividend yield of 0.8% provides moderate shareholder returns

Company Health Timeline

10-year financial health at a glance

FY16
FY17
FY23
FY24
FY25
Revenue Growth
OPM %
Net Profit
Free Cash Flow
ROE %
ROCE %
Debt / Equity
Interest Cov.
Health Score
67
75
86
100
100
Strong
Moderate
Weak
Poor
No data

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

1.9%

Free cash flow / market cap

Revenue Growth (YoY)

+11.2%

Year-on-year revenue change

Profit Growth (YoY)

+15.3%

Year-on-year PAT change

Operating Cash Flow

₹376 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹49.2

P/E Ratio

10x

P/B Ratio

1.2x

ROE

11.7%

ROCE

18.1%

Debt / Equity

0.25x

Beta

0.27

Div Yield

0.8%

FCF (Cr)

₹141 Cr

Revenue (Cr)

₹5,693 Cr

EPS Growth 5Y

23.9%

Mkt Cap (Cr)

₹3,736 Cr

52W High

₹765.6

52W Low

₹425

Book Value/Share

₹418.7

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
TTM₹5.8K Cr₹834 Cr14.0%₹391 Cr₹51.70
2025-03-31₹5.7K Cr₹826 Cr15.0%₹391 Cr₹51.70
2024-03-31₹4.9K Cr₹704 Cr14.0%₹331 Cr₹43.71
2023-03-31₹4.2K Cr₹597 Cr14.0%₹274 Cr₹36.26
2017-03-31₹1.6K Cr₹249 Cr16.0%₹106 Cr₹13.95
2016-03-31₹1.5K Cr₹246 Cr16.0%₹96 Cr₹12.70

Compounded Growth Rates

Sales Growth

3Y+11.1%
5Y+30.8%
10Y

Profit Growth

3Y+12.6%
5Y+32.4%
10Y

EPS Growth

3Y+12.6%
5Y+32.4%
10Y

Peer Comparison

Infrastructure
StockPriceFair ValueMoS%P/EROESignal

KNR Constructions

₹132.5₹611.1+78.3%7.816.8%UNDERVALUED

H.G. Infra Engineering

₹599.4₹2,524.8+76.3%1019.1%FAIRLY_VALUED

PNC Infratech

₹212.8₹548.9+61.2%710.8%FAIRLY_VALUED

Ashoka Buildcon

₹123.6₹266.6+53.6%1.39.7%UNDERVALUED

J.Kumar Infraprojects Limited

₹489.7₹1,012.6+51.6%9.611.7%UNDERVALUED

Patel Engineering Limited

₹26₹53.6+51.5%9.26.5%UNDERVALUED

Dilip Buildcon Limited

₹430.9₹738.8+41.7%4.67.5%UNDERVALUED

G R Infraprojects

₹940.1₹1,569.2+40.1%1010.1%FAIRLY_VALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Exchange Filings

BSE announcements · last 90 days

Loading filings…

Share this Stock

Download card · Share on WhatsApp

JKIL share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant