Dashboard/GRINFRA

GRINFRA

FAIRLY_VALUED

G R Infraprojects

Infrastructure · NSE

↑ 47.5% vs fair value

52W Low

₹785

+5.7% from low

52W High

₹1,444

-42.6% from high

News sentiment (6 articles)
5 bull0 neutral1 bear

Valuation Gauge

FAIRLY_VALUED+47.5% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹830

Fair Value

₹1,579

Fair Value Analysis

₹1,579

Based on balance sheet strength analysis and earnings growth potential for Infrastructure sector companies | Sector-cheap: P/E at 12th percentile vs sector peers. | CAUTION: ROCE declining (latest 12.2%) — returns on capital are falling; verify this isn't a value trap.

Medium confidence

Balance Sheet Value

55% weight

₹1,537

Growth Valuation

46% weight

₹1,630

Price vs Market

GRINFRA
Nifty 50

Shareholding Pattern

Stock Health Score

B

Solid Fundamentals

6.2 / 10

Profitability

8/10

ROE of 12.3% is acceptable for Infrastructure sector (benchmark: 15%)

Debt & Leverage

10/10

D/E ratio of 0.6x is well within the Infrastructure sector norm of 2.0x — strong balance sheet

Valuation vs Peers

10/10

P/E of 7.5x trades at a 93% discount to Infrastructure sector median (112x) — attractively valued

Cash Flow

1/10

Negative FCF of ₹-2,187 Cr — company is consuming more cash than it generates

Earnings Growth

4/10

5yr EPS CAGR of 6.8% is well below Infrastructure sector average of 42.2%

Dividend

6/10

Dividend yield of 0.6% provides moderate shareholder returns

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

-19.5%

Free cash flow / market cap

Revenue Growth (YoY)

+36.3%

Year-on-year revenue change

Profit Growth (YoY)

-1.5%

Year-on-year PAT change

Operating Cash Flow

₹-2.0K Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹113.7

P/E Ratio

7.5x

P/B Ratio

0.9x

ROE

12.3%

ROCE

13.3%

Debt / Equity

0.63x

Beta

0.56

Div Yield

0.6%

FCF (Cr)

₹-2,187 Cr

Revenue (Cr)

₹6,591 Cr

EPS Growth 5Y

6.8%

Mkt Cap (Cr)

₹8,184 Cr

52W High

₹1,444.4

52W Low

₹785

Book Value/Share

₹923.9

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
TTM₹8.2K Cr₹1.8K Cr22.0%₹1.1K Cr₹113.68
2025-03-31₹7.4K Cr₹1.6K Cr22.0%₹1.0K Cr₹104.85
2024-03-31₹9.0K Cr₹2.1K Cr24.0%₹1.3K Cr₹136.90
2023-03-31₹9.5K Cr₹2.6K Cr27.0%₹1.5K Cr₹150.42
2022-03-31₹8.5K Cr₹1.7K Cr21.0%₹832 Cr₹86.04
2021-03-31₹7.8K Cr₹1.9K Cr24.0%₹955 Cr₹96.01
2020-03-31₹6.4K Cr₹1.6K Cr25.0%₹801 Cr₹80.53
2019-03-31₹5.3K Cr₹1.3K Cr24.0%₹717 Cr₹72.06
2018-03-31₹3.1K Cr₹607 Cr19.0%₹406 Cr₹40.82
2017-03-31₹3.2K Cr₹613 Cr19.0%₹588 Cr₹118.22
2016-03-31₹2.0K Cr₹311 Cr15.0%₹102 Cr₹40.76
2015-03-31₹1.0K Cr₹177 Cr17.0%₹31 Cr₹12.16
2014-03-31₹916 Cr₹147 Cr16.0%₹35 Cr₹13.94

Compounded Growth Rates

Sales Growth

3Y-4.8%
5Y+0.8%
10Y+15.0%

Profit Growth

3Y-9.0%
5Y+2.8%
10Y+26.8%

EPS Growth

3Y-8.9%
5Y+3.4%
10Y+10.8%

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Company Documents

Annual reports, concall transcripts & regulatory filings

📄

Annual Reports

Last 10 years of annual reports via Screener.in

↗🎙️

Concall Transcripts

Quarterly earnings call transcripts & investor presentations

↗🏛️

NSE Filings

Board meeting outcomes, shareholding patterns, corporate actions

↗📊

Balance Sheet & Cash Flow

10-year financial statements on Screener.in

↗

Share this Stock

Download card · Share on WhatsApp

GRINFRA share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant