Dashboard/IVALUE

IVALUE

FAIRLY_VALUED

Ivalue Infosolutions Limited

Others · NSE

16.5% vs fair value

52W Low

207

+17.8% from low

52W High

340

-28.2% from high

News sentiment
0 bull12 neu1 bear

Valuation Gauge

FAIRLY_VALUED+16.5% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹244

Fair Value

₹292

Fair Value Analysis

₹292

Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Others sector companies | CAUTION: ROCE declining (latest 21.6%) — returns on capital are falling; verify this isn't a value trap.

Medium confidence

Cash Flow Analysis

33% weight

₹37

Balance Sheet Value

33% weight

₹202

Growth Valuation

33% weight

₹638

Price vs Market

IVALUE
Nifty 50

Shareholding Pattern

Stock Health Score

B+

Financially Healthy

8.2 / 10

Profitability

10/10

ROE of 18.6% is above the Others sector benchmark of 15% — strong returns

Debt & Leverage

10/10

D/E ratio of 0.2x is well within the Others sector norm of 0.8x — strong balance sheet

Valuation vs Peers

10/10

P/E of 12.4x trades at a 69% discount to Others sector median (40x) — attractively valued

Cash Flow

4/10

FCF margin of 4.9% — thin cash generation, watch capex trends

Earnings Growth

10/10

5yr EPS CAGR of 32.0% is well above the Others sector average of 12.0% — strong growth

Dividend

4/10

No dividend — typical for growth-stage companies

Company Health Timeline

10-year financial health at a glance

FY21
FY22
FY23
FY24
FY25
Revenue Growth
OPM %
Net Profit
Free Cash Flow
ROE %
ROCE %
Debt / Equity
Interest Cov.
Health Score
83
88
75
88
100
Strong
Moderate
Weak
Poor
No data

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

0.7%

Free cash flow / market cap

Revenue Growth (YoY)

-9.6%

Year-on-year revenue change

Profit Growth (YoY)

-15.8%

Year-on-year PAT change

Operating Cash Flow

₹46 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹19.9

P/E Ratio

12.4x

P/B Ratio

2.7x

ROE

18.6%

ROCE

25.2%

Debt / Equity

0.2x

Beta

Div Yield

FCF (Cr)

₹45 Cr

Revenue (Cr)

₹923 Cr

EPS Growth 5Y

32%

Mkt Cap (Cr)

₹1,345 Cr

52W High

₹340

52W Low

₹207.4

Book Value/Share

₹90.6

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
TTM₹1.0K Cr₹126 Cr12.0%₹94 Cr₹19.94
2025-03-31₹923 Cr₹115 Cr12.0%₹85 Cr₹20.32
2024-03-31₹780 Cr₹101 Cr13.0%₹71 Cr₹168.69
2023-03-31₹797 Cr₹84 Cr11.0%₹60 Cr₹142.47
2022-03-31₹1.3K Cr₹64 Cr5.0%₹44 Cr₹105.44
2021-03-31₹939 Cr₹48 Cr5.0%₹34 Cr₹80.43

Compounded Growth Rates

Sales Growth

3Y+9.4%
5Y+2.1%
10Y

Profit Growth

3Y+16.1%
5Y+22.6%
10Y

EPS Growth

3Y-48.1%
5Y-24.3%
10Y

Peer Comparison

Others
StockPriceFair ValueMoS%P/EROESignal

AVRO INDIA LIMITED

₹10.3₹75.8+86.5%38.2UNDERVALUED

Magnum Ventures Limited

₹19.8₹119.4+83.4%-1.6%UNDERVALUED

DCM Shriram Industries Limited

₹41.7₹196.1+78.7%312.6%UNDERVALUED

Star Paper Mills Limited

₹141.5₹657.4+78.5%5.644.2%UNDERVALUED

HB Stockholdings Limited

₹60.5₹281.1+78.5%3.813.1%UNDERVALUED

Balkrishna Paper Mills Limited

₹18.7₹80.6+76.8%3.126.1%UNDERVALUED

Heads UP Ventures Limited

₹7.1₹28.8+75.3%3.9UNDERVALUED

Credo Brands Marketing Limited

₹88.5₹305.8+71.1%10.916.4%UNDERVALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Exchange Filings

BSE announcements · last 90 days

Loading filings…

Share this Stock

Download card · Share on WhatsApp

IVALUE share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant