INDORAMA
UNDERVALUEDIndo Rama Synthetics (India) Limited
Others · NSE
↑ 54.3% vs fair value
52W Low
₹29
+24.1% from low
52W High
₹75
-52.0% from high
Valuation Gauge
Current Price
₹36
Fair Value
₹79
Fair Value Analysis
₹79
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Others sector companies | Sector-cheap: P/E at 10th percentile vs sector peers. | ROCE improving (latest 11.9%) — capital allocation becoming more efficient.
Cash Flow Analysis
33% weight
Balance Sheet Value
33% weight
Growth Valuation
33% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 30.8% is above the Others sector benchmark of 15% — strong returns
Debt & Leverage
D/E ratio of 2.5x is significantly above the Others sector norm — high leverage risk
Valuation vs Peers
P/E of 6.9x trades at a 83% discount to Others sector median (40x) — attractively valued
Cash Flow
FCF margin of 8.7% — healthy cash generation (₹352 Cr)
Earnings Growth
5yr EPS CAGR of -82.7% — severe earnings decline
Dividend
No dividend — typical for growth-stage companies
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
37.9%
Free cash flow / market cap
Revenue Growth (YoY)
+1.4%
Year-on-year revenue change
Profit Growth (YoY)
-35.4%
Year-on-year PAT change
Operating Cash Flow
₹391 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹5.3
P/E Ratio
6.9x
P/B Ratio
2.1x
ROE
30.8%
ROCE
18.8%
Debt / Equity
2.46x
Beta
0.23
Div Yield
—
FCF (Cr)
₹352 Cr
Revenue (Cr)
₹4,053 Cr
EPS Growth 5Y
-82.7%
Mkt Cap (Cr)
₹942 Cr
52W High
₹75
52W Low
₹29
Book Value/Share
₹17.2
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹4.9K Cr | ₹292 Cr | 6.0% | ₹137 Cr | ₹5.26 |
| 2025-03-31 | ₹4.3K Cr | ₹179 Cr | 4.0% | ₹1 Cr | ₹0.05 |
| 2024-03-31 | ₹3.9K Cr | ₹-37 Cr | -1.0% | ₹-203 Cr | ₹-7.79 |
| 2023-03-31 | ₹4.1K Cr | ₹44 Cr | 1.0% | ₹-25 Cr | ₹-0.94 |
| 2022-03-31 | ₹4.0K Cr | ₹304 Cr | 8.0% | ₹269 Cr | ₹10.30 |
| 2021-03-31 | ₹2.0K Cr | ₹93 Cr | 5.0% | ₹113 Cr | ₹4.34 |
| 2020-03-31 | ₹2.1K Cr | ₹-22 Cr | -1.0% | ₹-317 Cr | ₹-12.12 |
| 2017-03-31 | ₹2.5K Cr | ₹-20 Cr | -1.0% | ₹-81 Cr | ₹-5.36 |
| 2016-03-31 | ₹2.5K Cr | ₹61 Cr | 2.0% | ₹38 Cr | ₹2.48 |
| 2015-03-31 | ₹2.8K Cr | ₹122 Cr | 4.0% | ₹-21 Cr | ₹-1.36 |
| 2014-03-31 | ₹2.7K Cr | ₹27 Cr | 1.0% | ₹-14 Cr | ₹-0.89 |
| 2013-03-31 | ₹2.9K Cr | ₹41 Cr | 1.0% | ₹40 Cr | ₹2.65 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
AVRO INDIA LIMITED | ₹10.3 | ₹75.8 | +86.5% | 38.2 | — | UNDERVALUED |
Magnum Ventures Limited | ₹19.8 | ₹119.4 | +83.4% | — | -1.6% | UNDERVALUED |
DCM Shriram Industries Limited | ₹41.7 | ₹196.1 | +78.7% | 3 | 12.6% | UNDERVALUED |
Star Paper Mills Limited | ₹141.5 | ₹657.4 | +78.5% | 5.6 | 44.2% | UNDERVALUED |
HB Stockholdings Limited | ₹60.5 | ₹281.1 | +78.5% | 3.8 | 13.1% | UNDERVALUED |
Balkrishna Paper Mills Limited | ₹18.7 | ₹80.6 | +76.8% | 3.1 | 26.1% | UNDERVALUED |
Heads UP Ventures Limited | ₹7.1 | ₹28.8 | +75.3% | 3.9 | — | UNDERVALUED |
Credo Brands Marketing Limited | ₹88.5 | ₹305.8 | +71.1% | 10.9 | 16.4% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant