INDOAMIN
UNDERVALUEDIndo Amines Limited
Others · NSE
↑ 29.6% vs fair value
52W Low
₹82
+52.8% from low
52W High
₹176
-29.0% from high
Valuation Gauge
Current Price
₹125
Fair Value
₹178
Fair Value Analysis
₹178
Based on balance sheet strength analysis and earnings growth potential for Others sector companies
Balance Sheet Value
50% weight
Growth Valuation
50% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 14.1% is acceptable for Others sector (benchmark: 15%)
Debt & Leverage
D/E ratio of 0.9x is manageable for Others sector (norm: 0.8x)
Valuation vs Peers
P/E of 17.8x trades at a 55% discount to Others sector median (40x) — attractively valued
Cash Flow
Negative FCF of ₹-48 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of 33.8% is well above the Others sector average of 12.0% — strong growth
Dividend
Dividend yield of 0.4% is symbolic — low but positive
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-5.0%
Free cash flow / market cap
Revenue Growth (YoY)
-2.5%
Year-on-year revenue change
Profit Growth (YoY)
-45.2%
Year-on-year PAT change
Operating Cash Flow
₹35 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹7.1
P/E Ratio
17.8x
P/B Ratio
2.6x
ROE
14.1%
ROCE
24%
Debt / Equity
0.85x
Beta
0.05
Div Yield
0.4%
FCF (Cr)
₹-48 Cr
Revenue (Cr)
₹1,079 Cr
EPS Growth 5Y
33.8%
Mkt Cap (Cr)
₹925 Cr
52W High
₹176.3
52W Low
₹81.9
Book Value/Share
₹49.2
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹1.1K Cr | ₹113 Cr | 10.0% | ₹71 Cr | ₹9.73 |
| 2025-03-31 | ₹1.1K Cr | ₹101 Cr | 9.0% | ₹56 Cr | ₹7.61 |
| 2024-03-31 | ₹943 Cr | ₹80 Cr | 8.0% | ₹43 Cr | ₹6.05 |
| 2023-03-31 | ₹945 Cr | ₹87 Cr | 9.0% | ₹41 Cr | ₹5.72 |
| 2022-03-31 | ₹786 Cr | ₹52 Cr | 7.0% | ₹23 Cr | ₹3.23 |
| 2021-03-31 | ₹541 Cr | ₹61 Cr | 11.0% | ₹37 Cr | ₹5.31 |
| 2020-03-31 | ₹479 Cr | ₹42 Cr | 9.0% | ₹13 Cr | ₹1.92 |
| 2019-03-31 | ₹528 Cr | ₹55 Cr | 10.0% | ₹25 Cr | ₹3.78 |
| 2018-03-31 | ₹355 Cr | ₹41 Cr | 12.0% | ₹16 Cr | ₹2.40 |
| 2017-03-31 | ₹285 Cr | ₹36 Cr | 13.0% | ₹16 Cr | ₹2.46 |
| 2016-03-31 | ₹253 Cr | ₹30 Cr | 12.0% | ₹9 Cr | ₹1.38 |
| 2015-03-31 | ₹234 Cr | ₹22 Cr | 10.0% | ₹5 Cr | ₹0.80 |
| 2014-03-31 | ₹221 Cr | ₹18 Cr | 8.0% | ₹6 Cr | ₹0.93 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
AVRO INDIA LIMITED | ₹10.3 | ₹75.8 | +86.5% | 38.2 | — | UNDERVALUED |
Magnum Ventures Limited | ₹19.8 | ₹119.4 | +83.4% | — | -1.6% | UNDERVALUED |
DCM Shriram Industries Limited | ₹41.7 | ₹196.1 | +78.7% | 3 | 12.6% | UNDERVALUED |
Star Paper Mills Limited | ₹141.5 | ₹657.4 | +78.5% | 5.6 | 44.2% | UNDERVALUED |
HB Stockholdings Limited | ₹60.5 | ₹281.1 | +78.5% | 3.8 | 13.1% | UNDERVALUED |
Balkrishna Paper Mills Limited | ₹18.7 | ₹80.6 | +76.8% | 3.1 | 26.1% | UNDERVALUED |
Heads UP Ventures Limited | ₹7.1 | ₹28.8 | +75.3% | 3.9 | — | UNDERVALUED |
Credo Brands Marketing Limited | ₹88.5 | ₹305.8 | +71.1% | 10.9 | 16.4% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant