GOCLCORP
FAIRLY_VALUEDGOCL Corporation Limited
Others · NSE
↓ 9.1% vs fair value
52W Low
₹223
+47.3% from low
52W High
₹418
-21.2% from high
Valuation Gauge
Current Price
₹329
Fair Value
₹302
Fair Value Analysis
₹302
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Others sector companies | Sector-cheap: P/E at 24th percentile vs sector peers. | CAUTION: ROCE declining (latest 0.1%) — returns on capital are falling; verify this isn't a value trap.
Cash Flow Analysis
33% weight
Balance Sheet Value
33% weight
Growth Valuation
33% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 4.3% is below the Others sector benchmark of 15%
Debt & Leverage
D/E ratio of 0.1x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 12.3x trades at a 69% discount to Others sector median (40x) — attractively valued
Cash Flow
FCF margin of 0.2% — very thin despite positive FCF (₹1 Cr)
Earnings Growth
5yr EPS CAGR of -3.7% — earnings are declining (sector avg growth: 12.0%)
Dividend
Dividend yield of 3.3% provides strong shareholder returns (benchmark: 1.5%)
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
16.1%
Free cash flow / market cap
Revenue Growth (YoY)
+72.8%
Year-on-year revenue change
Profit Growth (YoY)
-84.4%
Year-on-year PAT change
Operating Cash Flow
₹16 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹24.4
P/E Ratio
12.3x
P/B Ratio
0.5x
ROE
4.3%
ROCE
8.9%
Debt / Equity
0.06x
Beta
0.73
Div Yield
3%
FCF (Cr)
₹1 Cr
Revenue (Cr)
₹548 Cr
EPS Growth 5Y
-3.7%
Mkt Cap (Cr)
₹1,490 Cr
52W High
₹417.5
52W Low
₹223.4
Book Value/Share
₹565
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹10 Cr | ₹-28 Cr | -272.0% | ₹1.5K Cr | ₹296.53 |
| 2025-03-31 | ₹555 Cr | ₹-27 Cr | -5.0% | ₹157 Cr | ₹31.71 |
| 2024-03-31 | ₹610 Cr | ₹-22 Cr | -4.0% | ₹48 Cr | ₹9.73 |
| 2023-03-31 | ₹921 Cr | ₹-21 Cr | -2.0% | ₹211 Cr | ₹42.59 |
| 2022-03-31 | ₹498 Cr | ₹4 Cr | 1.0% | ₹176 Cr | ₹35.52 |
| 2021-03-31 | ₹416 Cr | ₹9 Cr | 2.0% | ₹79 Cr | ₹15.88 |
| 2020-03-31 | ₹499 Cr | ₹15 Cr | 3.0% | ₹50 Cr | ₹10.01 |
| 2019-03-31 | ₹532 Cr | ₹32 Cr | 6.0% | ₹41 Cr | ₹8.18 |
| 2018-03-31 | ₹483 Cr | ₹27 Cr | 6.0% | ₹34 Cr | ₹6.88 |
| 2017-03-31 | ₹499 Cr | ₹30 Cr | 6.0% | ₹33 Cr | ₹6.59 |
| 2016-03-31 | ₹484 Cr | ₹26 Cr | 5.0% | ₹27 Cr | ₹5.43 |
| 2015-03-31 | ₹390 Cr | ₹30 Cr | 8.0% | ₹42 Cr | ₹8.39 |
| 2014-03-31 | ₹1.2K Cr | ₹73 Cr | 6.0% | ₹70 Cr | ₹6.83 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
AVRO INDIA LIMITED | ₹10.3 | ₹75.8 | +86.5% | 38.2 | — | UNDERVALUED |
Magnum Ventures Limited | ₹19.8 | ₹119.4 | +83.4% | — | -1.6% | UNDERVALUED |
DCM Shriram Industries Limited | ₹41.7 | ₹196.1 | +78.7% | 3 | 12.6% | UNDERVALUED |
Star Paper Mills Limited | ₹141.5 | ₹657.4 | +78.5% | 5.6 | 44.2% | UNDERVALUED |
HB Stockholdings Limited | ₹60.5 | ₹281.1 | +78.5% | 3.8 | 13.1% | UNDERVALUED |
Balkrishna Paper Mills Limited | ₹18.7 | ₹80.6 | +76.8% | 3.1 | 26.1% | UNDERVALUED |
Heads UP Ventures Limited | ₹7.1 | ₹28.8 | +75.3% | 3.9 | — | UNDERVALUED |
Credo Brands Marketing Limited | ₹88.5 | ₹305.8 | +71.1% | 10.9 | 16.4% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant