EMMBI
FAIRLY_VALUEDEmmbi Industries Limited
Others · NSE
↑ 11.1% vs fair value
52W Low
₹60
+36.7% from low
52W High
₹127
-35.1% from high
Valuation Gauge
Current Price
₹82
Fair Value
₹93
Fair Value Analysis
₹93
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Others sector companies | Sector-cheap: P/E at 34th percentile vs sector peers.
Cash Flow Analysis
33% weight
Balance Sheet Value
33% weight
Growth Valuation
33% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Mixed Signals
Profitability
ROE of 5.3% is below the Others sector benchmark of 15%
Debt & Leverage
D/E ratio of 0.8x is manageable for Others sector (norm: 0.8x)
Valuation vs Peers
P/E of 14.4x trades at a 64% discount to Others sector median (40x) — attractively valued
Cash Flow
FCF margin of 1.5% — very thin despite positive FCF (₹6 Cr)
Earnings Growth
5yr EPS CAGR of -29.7% — severe earnings decline
Dividend
Dividend yield of 0.4% is symbolic — low but positive
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
3.7%
Free cash flow / market cap
Revenue Growth (YoY)
+15.9%
Year-on-year revenue change
Profit Growth (YoY)
+202.7%
Year-on-year PAT change
Operating Cash Flow
₹25 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹5.9
P/E Ratio
14.5x
P/B Ratio
0.8x
ROE
5.3%
ROCE
9.5%
Debt / Equity
0.84x
Beta
0.43
Div Yield
0.4%
FCF (Cr)
₹6 Cr
Revenue (Cr)
₹404 Cr
EPS Growth 5Y
-29.7%
Mkt Cap (Cr)
₹163 Cr
52W High
₹127
52W Low
₹60.3
Book Value/Share
₹101.5
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹446 Cr | ₹42 Cr | 10.0% | ₹7 Cr | ₹3.64 |
| 2025-03-31 | ₹404 Cr | ₹38 Cr | 9.0% | ₹6 Cr | ₹3.37 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
AVRO INDIA LIMITED | ₹10.3 | ₹75.8 | +86.5% | 38.2 | — | UNDERVALUED |
Magnum Ventures Limited | ₹19.8 | ₹119.4 | +83.4% | — | -1.6% | UNDERVALUED |
DCM Shriram Industries Limited | ₹41.7 | ₹196.1 | +78.7% | 3 | 12.6% | UNDERVALUED |
Star Paper Mills Limited | ₹141.5 | ₹657.4 | +78.5% | 5.6 | 44.2% | UNDERVALUED |
HB Stockholdings Limited | ₹60.5 | ₹281.1 | +78.5% | 3.8 | 13.1% | UNDERVALUED |
Balkrishna Paper Mills Limited | ₹18.7 | ₹80.6 | +76.8% | 3.1 | 26.1% | UNDERVALUED |
Heads UP Ventures Limited | ₹7.1 | ₹28.8 | +75.3% | 3.9 | — | UNDERVALUED |
Credo Brands Marketing Limited | ₹88.5 | ₹305.8 | +71.1% | 10.9 | 16.4% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant