ELIN
FAIRLY_VALUEDElin Electronics Limited
Others · NSE
↑ 15.4% vs fair value
52W Low
₹94
+27.0% from low
52W High
₹234
-49.2% from high
Valuation Gauge
Current Price
₹119
Fair Value
₹141
Fair Value Analysis
₹141
Based on balance sheet strength analysis and earnings growth potential for Others sector companies | CAUTION: ROCE declining (latest 9.3%) — returns on capital are falling; verify this isn't a value trap. | Growth capped at 8.4% (ROE 7.3%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable.
Balance Sheet Value
50% weight
Growth Valuation
50% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Mixed Signals
Profitability
ROE of 7.3% is below the Others sector benchmark of 15%
Debt & Leverage
D/E ratio of 0.0x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 14.6x trades at a 64% discount to Others sector median (40x) — attractively valued
Cash Flow
Negative FCF of ₹-24 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of -9.2% — earnings are declining (sector avg growth: 12.0%)
Dividend
No dividend — typical for growth-stage companies
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-0.7%
Free cash flow / market cap
Revenue Growth (YoY)
+10.2%
Year-on-year revenue change
Profit Growth (YoY)
+161.4%
Year-on-year PAT change
Operating Cash Flow
₹17 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹8.2
P/E Ratio
14.6x
P/B Ratio
1.1x
ROE
7.3%
ROCE
8.4%
Debt / Equity
0.03x
Beta
0.85
Div Yield
—
FCF (Cr)
₹-24 Cr
Revenue (Cr)
₹1,152 Cr
EPS Growth 5Y
-9.2%
Mkt Cap (Cr)
₹589 Cr
52W High
₹234
52W Low
₹93.7
Book Value/Share
₹112
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹1.3K Cr | ₹70 Cr | 5.0% | ₹41 Cr | ₹8.17 |
| 2025-03-31 | ₹1.2K Cr | ₹52 Cr | 4.0% | ₹29 Cr | ₹5.90 |
| 2024-03-31 | ₹1.0K Cr | ₹41 Cr | 4.0% | ₹14 Cr | ₹2.79 |
| 2023-03-31 | ₹1.1K Cr | ₹65 Cr | 6.0% | ₹27 Cr | ₹5.40 |
| 2022-03-31 | ₹1.1K Cr | ₹79 Cr | 7.0% | ₹39 Cr | ₹9.20 |
| 2021-03-31 | ₹862 Cr | ₹67 Cr | 8.0% | ₹35 Cr | ₹49.13 |
| 2020-03-31 | ₹786 Cr | ₹55 Cr | 7.0% | ₹19 Cr | ₹26.18 |
| 2019-03-31 | ₹829 Cr | ₹57 Cr | 7.0% | ₹23 Cr | ₹36.01 |
| 2018-03-31 | ₹494 Cr | ₹38 Cr | 8.0% | ₹15 Cr | ₹24.37 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
AVRO INDIA LIMITED | ₹10.3 | ₹75.8 | +86.5% | 38.2 | — | UNDERVALUED |
Magnum Ventures Limited | ₹19.8 | ₹119.4 | +83.4% | — | -1.6% | UNDERVALUED |
DCM Shriram Industries Limited | ₹41.7 | ₹196.1 | +78.7% | 3 | 12.6% | UNDERVALUED |
Star Paper Mills Limited | ₹141.5 | ₹657.4 | +78.5% | 5.6 | 44.2% | UNDERVALUED |
HB Stockholdings Limited | ₹60.5 | ₹281.1 | +78.5% | 3.8 | 13.1% | UNDERVALUED |
Balkrishna Paper Mills Limited | ₹18.7 | ₹80.6 | +76.8% | 3.1 | 26.1% | UNDERVALUED |
Heads UP Ventures Limited | ₹7.1 | ₹28.8 | +75.3% | 3.9 | — | UNDERVALUED |
Credo Brands Marketing Limited | ₹88.5 | ₹305.8 | +71.1% | 10.9 | 16.4% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant