CUBEXTUB
FAIRLY_VALUEDCubex Tubings Limited
Others · NSE
↑ 20.3% vs fair value
52W Low
₹73
+24.4% from low
52W High
₹144
-36.7% from high
Valuation Gauge
Current Price
₹91
Fair Value
₹114
Fair Value Analysis
₹114
Based on balance sheet strength analysis and earnings growth potential for Others sector companies | CAUTION: ROCE declining (latest 9.2%) — returns on capital are falling; verify this isn't a value trap. | Growth capped at 12.2% (ROE 10.6%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable. | COVID-resilient: company recovered from COVID trough.
Balance Sheet Value
50% weight
Growth Valuation
50% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 10.6% is acceptable for Others sector (benchmark: 15%)
Debt & Leverage
D/E ratio of 0.5x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 17.4x trades at a 56% discount to Others sector median (40x) — attractively valued
Cash Flow
Negative FCF of ₹-1 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of 40.2% is well above the Others sector average of 12.0% — strong growth
Dividend
No dividend — typical for growth-stage companies
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-2.0%
Free cash flow / market cap
Revenue Growth (YoY)
+3.1%
Year-on-year revenue change
Profit Growth (YoY)
+45.3%
Year-on-year PAT change
Operating Cash Flow
₹-1 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹5.9
P/E Ratio
17.4x
P/B Ratio
1.9x
ROE
10.6%
ROCE
12.9%
Debt / Equity
0.53x
Beta
0.98
Div Yield
—
FCF (Cr)
₹-1 Cr
Revenue (Cr)
₹267 Cr
EPS Growth 5Y
40.2%
Mkt Cap (Cr)
₹146 Cr
52W High
₹143.7
52W Low
₹73.1
Book Value/Share
₹55.1
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹284 Cr | ₹13 Cr | 5.0% | ₹8 Cr | ₹5.86 |
| 2025-03-31 | ₹267 Cr | ₹10 Cr | 4.0% | ₹7 Cr | ₹4.65 |
| 2024-03-31 | ₹221 Cr | ₹7 Cr | 3.0% | ₹4 Cr | ₹2.79 |
| 2023-03-31 | ₹191 Cr | ₹5 Cr | 2.0% | ₹3 Cr | ₹1.85 |
| 2022-03-31 | ₹134 Cr | ₹3 Cr | 2.0% | ₹2 Cr | ₹1.69 |
| 2021-03-31 | ₹70 Cr | ₹3 Cr | 4.0% | ₹1 Cr | ₹0.93 |
| 2020-03-31 | ₹60 Cr | ₹1 Cr | 2.0% | ₹0 Cr | ₹0.30 |
| 2019-03-31 | ₹75 Cr | ₹1 Cr | 1.0% | ₹1 Cr | ₹0.46 |
| 2018-03-31 | ₹51 Cr | ₹0 Cr | 0.0% | ₹0 Cr | ₹0.27 |
| 2017-03-31 | ₹46 Cr | ₹0 Cr | 0.0% | ₹0 Cr | ₹0.24 |
| 2016-03-31 | ₹52 Cr | ₹0 Cr | 1.0% | ₹0 Cr | ₹0.21 |
| 2015-03-31 | ₹58 Cr | ₹1 Cr | 1.0% | ₹0 Cr | ₹0.13 |
| 2014-03-31 | ₹45 Cr | ₹-1 Cr | -1.0% | ₹0 Cr | ₹0.10 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
AVRO INDIA LIMITED | ₹10.3 | ₹75.8 | +86.5% | 38.2 | — | UNDERVALUED |
Magnum Ventures Limited | ₹19.8 | ₹119.4 | +83.4% | — | -1.6% | UNDERVALUED |
DCM Shriram Industries Limited | ₹41.7 | ₹196.1 | +78.7% | 3 | 12.6% | UNDERVALUED |
Star Paper Mills Limited | ₹141.5 | ₹657.4 | +78.5% | 5.6 | 44.2% | UNDERVALUED |
HB Stockholdings Limited | ₹60.5 | ₹281.1 | +78.5% | 3.8 | 13.1% | UNDERVALUED |
Balkrishna Paper Mills Limited | ₹18.7 | ₹80.6 | +76.8% | 3.1 | 26.1% | UNDERVALUED |
Heads UP Ventures Limited | ₹7.1 | ₹28.8 | +75.3% | 3.9 | — | UNDERVALUED |
Credo Brands Marketing Limited | ₹88.5 | ₹305.8 | +71.1% | 10.9 | 16.4% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant