CREST
OVERVALUEDCrest Ventures Limited
Others · NSE
↓ 66.2% vs fair value
52W Low
₹298
+16.5% from low
52W High
₹430
-19.3% from high
Valuation Gauge
Current Price
₹347
Fair Value
₹209
Fair Value Analysis
₹209
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Others sector companies | Sector-cheap: P/E at 50th percentile vs sector peers. | CAUTION: ROCE declining (latest 8.4%) — returns on capital are falling; verify this isn't a value trap. | COVID-resilient: PAT dropped from ₹45Cr (FY2019) to ₹3Cr (FY2021) during COVID but has fully recovered.
Cash Flow Analysis
33% weight
Balance Sheet Value
33% weight
Growth Valuation
33% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 3.9% is below the Others sector benchmark of 15%
Debt & Leverage
D/E ratio of 0.2x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 21.8x trades at a 45% discount to Others sector median (40x) — attractively valued
Cash Flow
Negative FCF of ₹-16 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of 94.1% is well above the Others sector average of 12.0% — strong growth
Dividend
Dividend yield of 0.3% is symbolic — low but positive
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
1.3%
Free cash flow / market cap
Revenue Growth (YoY)
-20.4%
Year-on-year revenue change
Profit Growth (YoY)
-26.7%
Year-on-year PAT change
Operating Cash Flow
₹-15 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹16.8
P/E Ratio
21.8x
P/B Ratio
0.8x
ROE
3.9%
ROCE
8.6%
Debt / Equity
0.16x
Beta
-0.01
Div Yield
0.3%
FCF (Cr)
₹-16 Cr
Revenue (Cr)
₹160 Cr
EPS Growth 5Y
94.1%
Mkt Cap (Cr)
₹1,030 Cr
52W High
₹430.1
52W Low
₹298.2
Book Value/Share
₹445.1
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹175 Cr | ₹74 Cr | 42.0% | ₹49 Cr | ₹16.76 |
| 2025-03-31 | ₹204 Cr | ₹115 Cr | 56.0% | ₹90 Cr | ₹31.11 |
| 2024-03-31 | ₹184 Cr | ₹86 Cr | 47.0% | ₹62 Cr | ₹21.14 |
| 2023-03-31 | ₹651 Cr | ₹569 Cr | 87.0% | ₹396 Cr | ₹139.14 |
| 2022-03-31 | ₹57 Cr | ₹-17 Cr | -30.0% | ₹12 Cr | ₹4.25 |
| 2021-03-31 | ₹55 Cr | ₹-6 Cr | -10.0% | ₹3 Cr | ₹1.05 |
| 2020-03-31 | ₹67 Cr | ₹17 Cr | 26.0% | ₹45 Cr | ₹15.92 |
| 2019-03-31 | ₹52 Cr | ₹12 Cr | 23.0% | ₹45 Cr | ₹16.82 |
| 2018-03-31 | ₹96 Cr | ₹58 Cr | 60.0% | ₹95 Cr | ₹36.08 |
| 2017-03-31 | ₹48 Cr | ₹6 Cr | 12.0% | ₹39 Cr | ₹14.62 |
| 2016-03-31 | ₹49 Cr | ₹11 Cr | 22.0% | ₹37 Cr | ₹14.25 |
| 2015-03-31 | ₹177 Cr | ₹1 Cr | 1.0% | ₹23 Cr | ₹8.56 |
| 2014-03-31 | ₹170 Cr | ₹2 Cr | 1.0% | ₹11 Cr | ₹3.89 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
AVRO INDIA LIMITED | ₹10.3 | ₹75.8 | +86.5% | 38.2 | — | UNDERVALUED |
Magnum Ventures Limited | ₹19.8 | ₹119.4 | +83.4% | — | -1.6% | UNDERVALUED |
DCM Shriram Industries Limited | ₹41.7 | ₹196.1 | +78.7% | 3 | 12.6% | UNDERVALUED |
Star Paper Mills Limited | ₹141.5 | ₹657.4 | +78.5% | 5.6 | 44.2% | UNDERVALUED |
HB Stockholdings Limited | ₹60.5 | ₹281.1 | +78.5% | 3.8 | 13.1% | UNDERVALUED |
Balkrishna Paper Mills Limited | ₹18.7 | ₹80.6 | +76.8% | 3.1 | 26.1% | UNDERVALUED |
Heads UP Ventures Limited | ₹7.1 | ₹28.8 | +75.3% | 3.9 | — | UNDERVALUED |
Credo Brands Marketing Limited | ₹88.5 | ₹305.8 | +71.1% | 10.9 | 16.4% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant