CEIGALL
FAIRLY_VALUEDCeigall India Limited
Infrastructure · NSE
↓ 11.3% vs fair value
52W Low
₹223
+54.1% from low
52W High
₹386
-11.2% from high
Valuation Gauge
Current Price
₹343
Fair Value
₹308
Fair Value Analysis
₹308
Based on balance sheet strength analysis and earnings growth potential for Infrastructure sector companies | CAUTION: ROCE declining (latest 16.0%) — returns on capital are falling; verify this isn't a value trap. | Growth capped at 14.9% (ROE 13.0%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable.
Balance Sheet Value
55% weight
Growth Valuation
46% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 13.0% is acceptable for Infrastructure sector (benchmark: 15%)
Debt & Leverage
D/E ratio of 0.6x is well within the Infrastructure sector norm of 2.0x — strong balance sheet
Valuation vs Peers
P/E of 19.2x trades at a 83% discount to Infrastructure sector median (112x) — attractively valued
Cash Flow
Negative FCF of ₹-687 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of 32.7% is below the Infrastructure sector average of 42.2%
Dividend
Dividend yield of 0.1% is symbolic — low but positive
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-2.2%
Free cash flow / market cap
Revenue Growth (YoY)
+37.1%
Year-on-year revenue change
Profit Growth (YoY)
+79.2%
Year-on-year PAT change
Operating Cash Flow
₹-91 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹17.9
P/E Ratio
19.2x
P/B Ratio
2.9x
ROE
13%
ROCE
18.9%
Debt / Equity
0.61x
Beta
—
Div Yield
0.1%
FCF (Cr)
₹-687 Cr
Revenue (Cr)
₹3,103 Cr
EPS Growth 5Y
32.7%
Mkt Cap (Cr)
₹6,017 Cr
52W High
₹386.4
52W Low
₹222.6
Book Value/Share
₹120.5
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| 2026-03-31 | ₹4.0K Cr | ₹585 Cr | 15.0% | ₹309 Cr | ₹17.90 |
| 2025-03-31 | ₹3.4K Cr | ₹518 Cr | 15.0% | ₹287 Cr | ₹16.88 |
| 2024-03-31 | ₹3.0K Cr | ₹518 Cr | 17.0% | ₹304 Cr | ₹19.48 |
| 2023-03-31 | ₹2.1K Cr | ₹296 Cr | 14.0% | ₹167 Cr | ₹21.29 |
| 2022-03-31 | ₹1.1K Cr | ₹186 Cr | 16.0% | ₹126 Cr | ₹16.02 |
| 2021-03-31 | ₹873 Cr | ₹160 Cr | 18.0% | ₹112 Cr | ₹1145.50 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Infrastructure| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
KNR Constructions | ₹132.5 | ₹611.1 | +78.3% | 7.8 | 16.8% | UNDERVALUED |
H.G. Infra Engineering | ₹599.4 | ₹2,524.8 | +76.3% | 10 | 19.1% | FAIRLY_VALUED |
PNC Infratech | ₹212.8 | ₹548.9 | +61.2% | 7 | 10.8% | FAIRLY_VALUED |
Ashoka Buildcon | ₹123.6 | ₹266.6 | +53.6% | 1.3 | 9.7% | UNDERVALUED |
J.Kumar Infraprojects Limited | ₹489.7 | ₹1,012.6 | +51.6% | 9.6 | 11.7% | UNDERVALUED |
Patel Engineering Limited | ₹26 | ₹53.6 | +51.5% | 9.2 | 6.5% | UNDERVALUED |
Dilip Buildcon Limited | ₹430.9 | ₹738.8 | +41.7% | 4.6 | 7.5% | UNDERVALUED |
G R Infraprojects | ₹940.1 | ₹1,569.2 | +40.1% | 10 | 10.1% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant