BANSWRAS
FAIRLY_VALUEDBanswara Syntex Limited
Others · NSE
↑ 9.0% vs fair value
52W Low
₹94
+36.0% from low
52W High
₹165
-23.0% from high
Valuation Gauge
Current Price
₹128
Fair Value
₹140
Fair Value Analysis
₹140
Based on balance sheet strength analysis and earnings growth potential for Others sector companies | Sector-cheap: P/E at 26th percentile vs sector peers. | CAUTION: ROCE declining (latest 10.0%) — returns on capital are falling; verify this isn't a value trap.
Balance Sheet Value
50% weight
Growth Valuation
50% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Mixed Signals
Profitability
ROE of 5.7% is below the Others sector benchmark of 15%
Debt & Leverage
D/E ratio of 0.9x is manageable for Others sector (norm: 0.8x)
Valuation vs Peers
P/E of 12.7x trades at a 68% discount to Others sector median (40x) — attractively valued
Cash Flow
Negative FCF of ₹-67 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of -21.4% — severe earnings decline
Dividend
Dividend yield of 0.8% provides moderate shareholder returns
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-14.7%
Free cash flow / market cap
Revenue Growth (YoY)
+26.7%
Year-on-year revenue change
Profit Growth (YoY)
+750.0%
Year-on-year PAT change
Operating Cash Flow
₹77 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹9.4
P/E Ratio
12.7x
P/B Ratio
0.7x
ROE
5.7%
ROCE
8.4%
Debt / Equity
0.9x
Beta
-0.09
Div Yield
0.8%
FCF (Cr)
₹-67 Cr
Revenue (Cr)
₹1,267 Cr
EPS Growth 5Y
-21.4%
Mkt Cap (Cr)
₹412 Cr
52W High
₹165.5
52W Low
₹93.7
Book Value/Share
₹164.2
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹1.3K Cr | ₹111 Cr | 8.0% | ₹26 Cr | ₹7.47 |
| 2025-03-31 | ₹1.3K Cr | ₹101 Cr | 8.0% | ₹22 Cr | ₹6.47 |
| 2024-03-31 | ₹1.3K Cr | ₹101 Cr | 8.0% | ₹36 Cr | ₹10.38 |
| 2023-03-31 | ₹1.5K Cr | ₹197 Cr | 13.0% | ₹113 Cr | ₹32.93 |
| 2022-03-31 | ₹1.2K Cr | ₹118 Cr | 10.0% | ₹46 Cr | ₹13.34 |
| 2021-03-31 | ₹787 Cr | ₹76 Cr | 10.0% | ₹15 Cr | ₹4.24 |
| 2020-03-31 | ₹1.3K Cr | ₹144 Cr | 11.0% | ₹53 Cr | ₹15.58 |
| 2019-03-31 | ₹1.4K Cr | ₹120 Cr | 9.0% | ₹24 Cr | ₹7.12 |
| 2018-03-31 | ₹1.3K Cr | ₹110 Cr | 9.0% | ₹8 Cr | ₹2.46 |
| 2017-03-31 | ₹1.2K Cr | ₹134 Cr | 11.0% | ₹19 Cr | ₹5.59 |
| 2016-03-31 | ₹1.3K Cr | ₹163 Cr | 13.0% | ₹27 Cr | ₹8.03 |
| 2015-03-31 | ₹1.2K Cr | ₹141 Cr | 12.0% | ₹8 Cr | ₹2.44 |
| 2014-03-31 | ₹1.2K Cr | ₹179 Cr | 15.0% | ₹26 Cr | ₹8.32 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
AVRO INDIA LIMITED | ₹10.3 | ₹75.8 | +86.5% | 38.2 | — | UNDERVALUED |
Magnum Ventures Limited | ₹19.8 | ₹119.4 | +83.4% | — | -1.6% | UNDERVALUED |
DCM Shriram Industries Limited | ₹41.7 | ₹196.1 | +78.7% | 3 | 12.6% | UNDERVALUED |
Star Paper Mills Limited | ₹141.5 | ₹657.4 | +78.5% | 5.6 | 44.2% | UNDERVALUED |
HB Stockholdings Limited | ₹60.5 | ₹281.1 | +78.5% | 3.8 | 13.1% | UNDERVALUED |
Balkrishna Paper Mills Limited | ₹18.7 | ₹80.6 | +76.8% | 3.1 | 26.1% | UNDERVALUED |
Heads UP Ventures Limited | ₹7.1 | ₹28.8 | +75.3% | 3.9 | — | UNDERVALUED |
Credo Brands Marketing Limited | ₹88.5 | ₹305.8 | +71.1% | 10.9 | 16.4% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant