BANARBEADS
OVERVALUEDBanaras Beads Limited
Others · NSE
↓ 61.6% vs fair value
52W Low
₹97
+17.8% from low
52W High
₹165
-30.8% from high
Valuation Gauge
Current Price
₹114
Fair Value
₹71
Fair Value Analysis
₹71
Based on balance sheet strength analysis and earnings growth potential for Others sector companies | CAUTION: ROCE declining (latest 6.4%) — returns on capital are falling; verify this isn't a value trap.
Balance Sheet Value
50% weight
Growth Valuation
50% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 5.5% is below the Others sector benchmark of 15%
Debt & Leverage
D/E ratio of 0.3x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 24.8x trades at a 38% discount to Others sector median (40x) — attractively valued
Cash Flow
FCF margin of 7.8% — healthy cash generation (₹2 Cr)
Earnings Growth
5yr EPS CAGR of 1.9% is well below Others sector average of 12.0%
Dividend
Dividend yield of 3.7% provides strong shareholder returns (benchmark: 1.5%)
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-15.8%
Free cash flow / market cap
Revenue Growth (YoY)
+22.7%
Year-on-year revenue change
Profit Growth (YoY)
+42.6%
Year-on-year PAT change
Operating Cash Flow
₹5 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹4.7
P/E Ratio
24.8x
P/B Ratio
1.4x
ROE
5.5%
ROCE
8.3%
Debt / Equity
0.27x
Beta
0.24
Div Yield
3.7%
FCF (Cr)
₹2 Cr
Revenue (Cr)
₹30 Cr
EPS Growth 5Y
1.9%
Mkt Cap (Cr)
₹76 Cr
52W High
₹164.7
52W Low
₹96.8
Book Value/Share
₹84.8
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹26 Cr | ₹3 Cr | 12.5% | ₹2 Cr | ₹2.84 |
| 2025-03-31 | ₹32 Cr | ₹4 Cr | 13.1% | ₹3 Cr | ₹4.66 |
| 2024-03-31 | ₹28 Cr | ₹3 Cr | 9.4% | ₹3 Cr | ₹4.14 |
| 2023-03-31 | ₹27 Cr | ₹4 Cr | 13.5% | ₹3 Cr | ₹3.83 |
| 2022-03-31 | ₹25 Cr | ₹3 Cr | 12.5% | ₹3 Cr | ₹4.40 |
| 2021-03-31 | ₹20 Cr | ₹3 Cr | 16.4% | ₹2 Cr | ₹3.60 |
| 2020-03-31 | ₹26 Cr | ₹4 Cr | 15.0% | ₹2 Cr | ₹3.53 |
| 2019-03-31 | ₹17 Cr | ₹3 Cr | 14.8% | ₹1 Cr | ₹1.75 |
| 2018-03-31 | ₹24 Cr | ₹3 Cr | 13.8% | ₹1 Cr | ₹2.08 |
| 2017-03-31 | ₹27 Cr | ₹4 Cr | 13.7% | ₹2 Cr | ₹2.52 |
| 2016-03-31 | ₹25 Cr | ₹3 Cr | 11.2% | ₹4 Cr | ₹6.51 |
| 2015-03-31 | ₹24 Cr | ₹4 Cr | 16.9% | ₹2 Cr | ₹2.43 |
| 2014-03-31 | ₹27 Cr | ₹5 Cr | 18.0% | ₹3 Cr | ₹3.89 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
AVRO INDIA LIMITED | ₹10.3 | ₹75.8 | +86.5% | 38.2 | — | UNDERVALUED |
Magnum Ventures Limited | ₹19.8 | ₹119.4 | +83.4% | — | -1.6% | UNDERVALUED |
DCM Shriram Industries Limited | ₹41.7 | ₹196.1 | +78.7% | 3 | 12.6% | UNDERVALUED |
Star Paper Mills Limited | ₹141.5 | ₹657.4 | +78.5% | 5.6 | 44.2% | UNDERVALUED |
HB Stockholdings Limited | ₹60.5 | ₹281.1 | +78.5% | 3.8 | 13.1% | UNDERVALUED |
Balkrishna Paper Mills Limited | ₹18.7 | ₹80.6 | +76.8% | 3.1 | 26.1% | UNDERVALUED |
Heads UP Ventures Limited | ₹7.1 | ₹28.8 | +75.3% | 3.9 | — | UNDERVALUED |
Credo Brands Marketing Limited | ₹88.5 | ₹305.8 | +71.1% | 10.9 | 16.4% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant