ARKADE
FAIRLY_VALUEDArkade Developers Limited
Others · NSE
↑ 40.9% vs fair value
52W Low
₹93
+21.7% from low
52W High
₹214
-47.3% from high
Valuation Gauge
Current Price
₹113
Fair Value
₹191
Fair Value Analysis
₹191
Based on balance sheet strength analysis and earnings growth potential for Others sector companies | CAUTION: ROCE declining (latest 20.6%) — returns on capital are falling; verify this isn't a value trap. | Growth capped at 17.8% (ROE 15.5%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable.
Balance Sheet Value
50% weight
Growth Valuation
50% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 15.5% is above the Others sector benchmark of 15% — strong returns
Debt & Leverage
D/E ratio of 0.2x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 14.3x trades at a 64% discount to Others sector median (40x) — attractively valued
Cash Flow
Negative FCF of ₹-227 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of 46.0% is well above the Others sector average of 12.0% — strong growth
Dividend
Dividend yield of 1.8% provides strong shareholder returns (benchmark: 1.5%)
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-21.3%
Free cash flow / market cap
Revenue Growth (YoY)
-12.4%
Year-on-year revenue change
Profit Growth (YoY)
-20.0%
Year-on-year PAT change
Operating Cash Flow
₹-218 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹8
P/E Ratio
14.3x
P/B Ratio
2.2x
ROE
15.5%
ROCE
22.1%
Debt / Equity
0.18x
Beta
—
Div Yield
1.8%
FCF (Cr)
₹-227 Cr
Revenue (Cr)
₹669 Cr
EPS Growth 5Y
46%
Mkt Cap (Cr)
₹2,121 Cr
52W High
₹213.7
52W Low
₹92.6
Book Value/Share
₹51.8
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹751 Cr | ₹196 Cr | 26.0% | ₹148 Cr | ₹7.98 |
| 2025-03-31 | ₹683 Cr | ₹206 Cr | 30.0% | ₹157 Cr | ₹8.45 |
| 2024-03-31 | ₹635 Cr | ₹168 Cr | 26.0% | ₹123 Cr | ₹8.09 |
| 2023-03-31 | ₹220 Cr | ₹60 Cr | 27.0% | ₹51 Cr | ₹253.90 |
| 2022-03-31 | ₹225 Cr | ₹54 Cr | 24.0% | ₹51 Cr | ₹252.35 |
| 2021-03-31 | ₹106 Cr | ₹26 Cr | 24.0% | ₹22 Cr | ₹105.95 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
AVRO INDIA LIMITED | ₹10.3 | ₹75.8 | +86.5% | 38.2 | — | UNDERVALUED |
Magnum Ventures Limited | ₹19.8 | ₹119.4 | +83.4% | — | -1.6% | UNDERVALUED |
DCM Shriram Industries Limited | ₹41.7 | ₹196.1 | +78.7% | 3 | 12.6% | UNDERVALUED |
Star Paper Mills Limited | ₹141.5 | ₹657.4 | +78.5% | 5.6 | 44.2% | UNDERVALUED |
HB Stockholdings Limited | ₹60.5 | ₹281.1 | +78.5% | 3.8 | 13.1% | UNDERVALUED |
Balkrishna Paper Mills Limited | ₹18.7 | ₹80.6 | +76.8% | 3.1 | 26.1% | UNDERVALUED |
Heads UP Ventures Limited | ₹7.1 | ₹28.8 | +75.3% | 3.9 | — | UNDERVALUED |
Credo Brands Marketing Limited | ₹88.5 | ₹305.8 | +71.1% | 10.9 | 16.4% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant