ARIHANTSUP
FAIRLY_VALUEDArihant Superstructures Limited
Others · NSE
↓ 13.9% vs fair value
52W Low
₹189
+29.2% from low
52W High
₹465
-47.5% from high
Valuation Gauge
Current Price
₹244
Fair Value
₹214
Fair Value Analysis
₹214
Based on balance sheet strength analysis and earnings growth potential for Others sector companies | CAUTION: ROCE declining (latest 9.9%) — returns on capital are falling; verify this isn't a value trap.
Balance Sheet Value
50% weight
Growth Valuation
50% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 12.9% is acceptable for Others sector (benchmark: 15%)
Debt & Leverage
D/E ratio of 2.0x is elevated above Others sector norm of 1.5x — watch debt levels
Valuation vs Peers
P/E of 25.4x trades at a 36% discount to Others sector median (40x) — attractively valued
Cash Flow
Negative FCF of ₹-254 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of 9.8% is below the Others sector average of 12.0%
Dividend
Dividend yield of 0.6% provides moderate shareholder returns
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-22.1%
Free cash flow / market cap
Revenue Growth (YoY)
-16.4%
Year-on-year revenue change
Profit Growth (YoY)
-67.5%
Year-on-year PAT change
Operating Cash Flow
₹-178 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹10.6
P/E Ratio
25.4x
P/B Ratio
3.3x
ROE
12.9%
ROCE
9.2%
Debt / Equity
1.98x
Beta
0.76
Div Yield
0.6%
FCF (Cr)
₹-254 Cr
Revenue (Cr)
₹498 Cr
EPS Growth 5Y
9.8%
Mkt Cap (Cr)
₹1,163 Cr
52W High
₹465
52W Low
₹188.8
Book Value/Share
₹81.1
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹522 Cr | ₹118 Cr | 23.0% | ₹45 Cr | ₹10.63 |
| 2025-03-31 | ₹499 Cr | ₹104 Cr | 21.0% | ₹55 Cr | ₹13.28 |
| 2024-03-31 | ₹510 Cr | ₹113 Cr | 22.0% | ₹69 Cr | ₹16.82 |
| 2023-03-31 | ₹389 Cr | ₹78 Cr | 20.0% | ₹43 Cr | ₹10.37 |
| 2022-03-31 | ₹331 Cr | ₹70 Cr | 21.0% | ₹41 Cr | ₹10.04 |
| 2021-03-31 | ₹270 Cr | ₹48 Cr | 18.0% | ₹16 Cr | ₹2.71 |
| 2020-03-31 | ₹233 Cr | ₹43 Cr | 18.0% | ₹11 Cr | ₹1.33 |
| 2019-03-31 | ₹239 Cr | ₹53 Cr | 22.0% | ₹18 Cr | ₹3.15 |
| 2018-03-31 | ₹188 Cr | ₹37 Cr | 20.0% | ₹15 Cr | ₹3.05 |
| 2017-03-31 | ₹185 Cr | ₹63 Cr | 34.0% | ₹36 Cr | ₹7.97 |
| 2016-03-31 | ₹122 Cr | ₹35 Cr | 29.0% | ₹21 Cr | ₹4.63 |
| 2015-03-31 | ₹108 Cr | ₹25 Cr | 23.0% | ₹11 Cr | ₹2.46 |
| 2014-03-31 | ₹100 Cr | ₹20 Cr | 20.0% | ₹3 Cr | ₹0.32 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
AVRO INDIA LIMITED | ₹10.3 | ₹75.8 | +86.5% | 38.2 | — | UNDERVALUED |
Magnum Ventures Limited | ₹19.8 | ₹119.4 | +83.4% | — | -1.6% | UNDERVALUED |
DCM Shriram Industries Limited | ₹41.7 | ₹196.1 | +78.7% | 3 | 12.6% | UNDERVALUED |
Star Paper Mills Limited | ₹141.5 | ₹657.4 | +78.5% | 5.6 | 44.2% | UNDERVALUED |
HB Stockholdings Limited | ₹60.5 | ₹281.1 | +78.5% | 3.8 | 13.1% | UNDERVALUED |
Balkrishna Paper Mills Limited | ₹18.7 | ₹80.6 | +76.8% | 3.1 | 26.1% | UNDERVALUED |
Heads UP Ventures Limited | ₹7.1 | ₹28.8 | +75.3% | 3.9 | — | UNDERVALUED |
Credo Brands Marketing Limited | ₹88.5 | ₹305.8 | +71.1% | 10.9 | 16.4% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant