Dashboard/AHLUCONT

AHLUCONT

FAIRLY_VALUED

Ahluwalia Contracts (India) Limited

Infrastructure · NSE

29.3% vs fair value

52W Low

645

+24.5% from low

52W High

1,125

-28.6% from high

News sentiment
1 bull18 neu2 bear

Valuation Gauge

FAIRLY_VALUED+29.3% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹803

Fair Value

₹1,136

Fair Value Analysis

₹1,136

Based on balance sheet strength analysis and earnings growth potential for Infrastructure sector companies | CAUTION: ROCE declining (latest 18.2%) — returns on capital are falling; verify this isn't a value trap.

Medium confidence

Balance Sheet Value

55% weight

₹588

Growth Valuation

46% weight

₹1,794

Price vs Market

AHLUCONT
Nifty 50

Shareholding Pattern

Stock Health Score

B+

Financially Healthy

7 / 10

Profitability

10/10

ROE of 18.6% is above the Infrastructure sector benchmark of 15% — strong returns

Debt & Leverage

10/10

D/E ratio of 0.0x is well within the Infrastructure sector norm of 2.0x — strong balance sheet

Valuation vs Peers

10/10

P/E of 14.8x trades at a 87% discount to Infrastructure sector median (112x) — attractively valued

Cash Flow

4/10

FCF margin of 4.2% — thin cash generation, watch capex trends

Earnings Growth

4/10

5yr EPS CAGR of 9.2% is well below Infrastructure sector average of 42.2%

Dividend

4/10

Dividend yield of 0.1% is symbolic — low but positive

Company Health Timeline

10-year financial health at a glance

FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Revenue Growth
OPM %
Net Profit
Free Cash Flow
ROE %
ROCE %
Debt / Equity
Interest Cov.
Health Score
100
100
100
100
75
75
75
88
75
88
Strong
Moderate
Weak
Poor
No data

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

0.7%

Free cash flow / market cap

Revenue Growth (YoY)

+26.6%

Year-on-year revenue change

Profit Growth (YoY)

+553.1%

Year-on-year PAT change

Operating Cash Flow

₹359 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹53.5

P/E Ratio

14.8x

P/B Ratio

2.8x

ROE

18.6%

ROCE

13.7%

Debt / Equity

0.04x

Beta

0.66

Div Yield

0.1%

FCF (Cr)

₹171 Cr

Revenue (Cr)

₹4,099 Cr

EPS Growth 5Y

9.2%

Mkt Cap (Cr)

₹5,321 Cr

52W High

₹1,125

52W Low

₹645.2

Book Value/Share

₹287.5

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
TTM₹4.5K Cr₹434 Cr10.0%₹267 Cr₹39.88
2025-03-31₹4.1K Cr₹342 Cr8.0%₹202 Cr₹30.17
2024-03-31₹3.9K Cr₹388 Cr10.0%₹375 Cr₹55.96
2023-03-31₹2.8K Cr₹304 Cr11.0%₹194 Cr₹28.96
2022-03-31₹2.7K Cr₹257 Cr10.0%₹155 Cr₹23.17
2021-03-31₹2.0K Cr₹154 Cr8.0%₹77 Cr₹11.52
2020-03-31₹1.9K Cr₹153 Cr8.0%₹64 Cr₹9.61
2019-03-31₹1.8K Cr₹216 Cr12.0%₹117 Cr₹17.51
2018-03-31₹1.6K Cr₹219 Cr13.0%₹115 Cr₹17.23
2017-03-31₹1.4K Cr₹173 Cr12.0%₹86 Cr₹12.84
2016-03-31₹1.3K Cr₹161 Cr13.0%₹84 Cr₹12.60
2015-03-31₹1.1K Cr₹115 Cr11.0%₹64 Cr₹9.56
2014-03-31₹961 Cr₹36 Cr4.0%₹22 Cr₹3.46

Compounded Growth Rates

Sales Growth

3Y+16.3%
5Y+17.6%
10Y+13.6%

Profit Growth

3Y+11.2%
5Y+28.2%
10Y+12.3%

EPS Growth

3Y+11.3%
5Y+28.2%
10Y+12.2%

Peer Comparison

Infrastructure
StockPriceFair ValueMoS%P/EROESignal

KNR Constructions

₹132.5₹611.1+78.3%7.816.8%UNDERVALUED

H.G. Infra Engineering

₹599.4₹2,524.8+76.3%1019.1%FAIRLY_VALUED

PNC Infratech

₹212.8₹548.9+61.2%710.8%FAIRLY_VALUED

Ashoka Buildcon

₹123.6₹266.6+53.6%1.39.7%UNDERVALUED

J.Kumar Infraprojects Limited

₹489.7₹1,012.6+51.6%9.611.7%UNDERVALUED

Patel Engineering Limited

₹26₹53.6+51.5%9.26.5%UNDERVALUED

Dilip Buildcon Limited

₹430.9₹738.8+41.7%4.67.5%UNDERVALUED

G R Infraprojects

₹940.1₹1,569.2+40.1%1010.1%FAIRLY_VALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Exchange Filings

BSE announcements · last 90 days

Loading filings…

Share this Stock

Download card · Share on WhatsApp

AHLUCONT share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant