AHLADA
FAIRLY_VALUEDAhlada Engineers Limited
Others · NSE
↑ 70.5% vs fair value
52W Low
₹31
+28.0% from low
52W High
₹81
-50.7% from high
Valuation Gauge
Current Price
₹40
Fair Value
₹135
Fair Value Analysis
₹135
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Others sector companies | Sector-cheap: P/E at 8th percentile vs sector peers. | CAUTION: ROCE declining (latest 12.0%) — returns on capital are falling; verify this isn't a value trap. | COVID-resilient: PAT dropped from ₹11Cr (FY2019) to ₹5Cr (FY2022) during COVID but has fully recovered.
Cash Flow Analysis
33% weight
Balance Sheet Value
33% weight
Growth Valuation
33% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 7.3% is below the Others sector benchmark of 15%
Debt & Leverage
D/E ratio of 0.3x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 5.5x trades at a 86% discount to Others sector median (40x) — attractively valued
Cash Flow
FCF margin of 10.3% — strong cash generation (₹14 Cr)
Earnings Growth
5yr EPS CAGR of -10.6% — earnings are declining (sector avg growth: 12.0%)
Dividend
Dividend yield of 3.7% provides strong shareholder returns (benchmark: 1.5%)
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
26.3%
Free cash flow / market cap
Revenue Growth (YoY)
+164.8%
Year-on-year revenue change
Profit Growth (YoY)
+250.8%
Year-on-year PAT change
Operating Cash Flow
₹14 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹7.8
P/E Ratio
5.5x
P/B Ratio
0.4x
ROE
7.3%
ROCE
7.1%
Debt / Equity
0.27x
Beta
0.78
Div Yield
4%
FCF (Cr)
₹14 Cr
Revenue (Cr)
₹132 Cr
EPS Growth 5Y
-10.6%
Mkt Cap (Cr)
₹55 Cr
52W High
₹81
52W Low
₹31.2
Book Value/Share
₹103.5
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹114 Cr | ₹17 Cr | 15.0% | ₹2 Cr | ₹1.60 |
| 2025-03-31 | ₹132 Cr | ₹21 Cr | 16.0% | ₹4 Cr | ₹2.87 |
| 2024-03-31 | ₹259 Cr | ₹36 Cr | 14.0% | ₹14 Cr | ₹10.56 |
| 2023-03-31 | ₹158 Cr | ₹25 Cr | 16.0% | ₹5 Cr | ₹3.94 |
| 2022-03-31 | ₹152 Cr | ₹27 Cr | 18.0% | ₹5 Cr | ₹4.01 |
| 2021-03-31 | ₹159 Cr | ₹30 Cr | 19.0% | ₹10 Cr | ₹7.89 |
| 2020-03-31 | ₹110 Cr | ₹25 Cr | 23.0% | ₹8 Cr | ₹5.97 |
| 2019-03-31 | ₹207 Cr | ₹34 Cr | 16.0% | ₹11 Cr | ₹8.80 |
| 2018-03-31 | ₹126 Cr | ₹21 Cr | 16.0% | ₹8 Cr | ₹9.22 |
| 2017-03-31 | ₹118 Cr | ₹12 Cr | 10.0% | ₹3 Cr | ₹7.47 |
| 2016-03-31 | ₹111 Cr | ₹10 Cr | 9.0% | ₹3 Cr | ₹6.99 |
| 2013-03-31 | ₹50 Cr | ₹5 Cr | 11.0% | ₹2 Cr | ₹5.55 |
| 2012-03-31 | ₹43 Cr | ₹2 Cr | 4.0% | ₹1 Cr | ₹2.92 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
AVRO INDIA LIMITED | ₹10.3 | ₹75.8 | +86.5% | 38.2 | — | UNDERVALUED |
Magnum Ventures Limited | ₹19.8 | ₹119.4 | +83.4% | — | -1.6% | UNDERVALUED |
DCM Shriram Industries Limited | ₹41.7 | ₹196.1 | +78.7% | 3 | 12.6% | UNDERVALUED |
Star Paper Mills Limited | ₹141.5 | ₹657.4 | +78.5% | 5.6 | 44.2% | UNDERVALUED |
HB Stockholdings Limited | ₹60.5 | ₹281.1 | +78.5% | 3.8 | 13.1% | UNDERVALUED |
Balkrishna Paper Mills Limited | ₹18.7 | ₹80.6 | +76.8% | 3.1 | 26.1% | UNDERVALUED |
Heads UP Ventures Limited | ₹7.1 | ₹28.8 | +75.3% | 3.9 | — | UNDERVALUED |
Credo Brands Marketing Limited | ₹88.5 | ₹305.8 | +71.1% | 10.9 | 16.4% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant